Hearts of Hope LLC
How we got $118K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEARTS OF HOPE LLC this business | $280K | — |
| WESTERN OKLAHOMA FAMILY CARE CENTER, INC Elk City · 11 employees | $374K | 0.8 mi |
| PREGNANCY CARE CENTER, INC. Elk City · 3 employees | $106K | 1.2 mi |
| LINCOLN TEEN CENTER, INC. Elk City · 2 employees | $287K | 1.5 mi |
| MULTI-COUNTY YOUTH AND FAMILY SERVICES INC Clinton · 18 employees | $1.2M | 25.4 mi |
| SENIOR CITIZENS CENTER OF HOBART INC Hobart · 3 employees | $99K | 31.8 mi |
| SEARCHLIGHT CENTER INC Hobart · 165 employees | $6.0M | 31.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $173K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $347K |
| Estimate: the two combined (geometric mean) | $280K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $118K |
| Multiple for this size and industry | 2.5× |
| Value range | $62K – $162K |
| Revenue range | $184K – $319K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Child and Youth Services (624110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/20/2021 | first | $14K | 1 |
2 locations
| 100 S Monroe St Ste 5 | Elk City | This listing |
| 400 S Broadway | Edmond | View |
Revenue, profit and value are for the whole company.
About Hearts of Hope LLC
Hearts of Hope LLC is a child and youth services company in Elk City, Oklahoma. Its estimated annual revenue is about $280K, with roughly $47K of EBITDA. It has about 1 employees. Its estimated business value is $118K (likely range $62K–$162K). It has 2 locations.
Common questions
- Who owns Hearts of Hope LLC?
- The owner of Hearts of Hope LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hearts of Hope LLC make?
- SeeBITDA estimates Hearts of Hope LLC's annual revenue at about $280K (likely between $184K and $319K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hearts of Hope LLC worth?
- About $118K, roughly 2.5× its estimated EBITDA of $47K, typical for a child and youth services company its size. Likely range: $62K–$162K.
- How many employees does Hearts of Hope LLC have?
- About 1, as reported on its PPP loan.