Heather Beadles
How we got $425K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 6% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEATHER BEADLES this business | $731K | — |
| BEADLES PORTRAITS, LLC Stillwater · 2 employees | $363K | 0.0 mi |
| GENESSEE PHOTO SYSTEMS INC. Stillwater · 5 employees | $1.6M | 0.4 mi |
| PERKINS ROAD PET CLINIC, INC. Stillwater · 15 employees | $2.6M | 0.9 mi |
| E STREET FINANCIAL, LLC Stillwater · 2 employees | $1.1M | 1.2 mi |
| WESTERN VETERINARY HOSPITAL, INC Stillwater · 10 employees | $1.8M | 1.3 mi |
| Gary Jones Real Estate Photography Stillwater | $1.1M | 1.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $446K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $922K |
| Estimate: the two combined (geometric mean) | $731K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $170K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $425K |
| Multiple for this size and industry | 2.5× |
| Value range | $224K – $581K |
| Revenue range | $481K – $834K |
| EBITDA range | $112K – $194K |
| Industry (NAICS) | Photography Studios, Portrait (541921) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/18/2021 | second | $27K | 2 |
About Heather Beadles
Heather Beadles is a photography studios, portrait company in Stillwater, Oklahoma. Its estimated annual revenue is about $731K, with roughly $170K of EBITDA. It has about 2 employees. Its estimated business value is $425K (likely range $224K–$581K).
Common questions
- Who owns Heather Beadles?
- The owner of Heather Beadles isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heather Beadles make?
- SeeBITDA estimates Heather Beadles's annual revenue at about $731K (likely between $481K and $834K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heather Beadles worth?
- About $425K, roughly 2.5× its estimated EBITDA of $170K, typical for a photography studios, portrait company its size. Likely range: $224K–$581K.
- How many employees does Heather Beadles have?
- About 2, as reported on its PPP loan.