How we got $115K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEATHER HAYES this business | $238K | — |
| WAX ME HAPPY, LLC Davis · 1 employees | $238K | 0.1 mi |
| Sugarbare Davis | $440K | 4.2 mi |
| Wild Rootz Hair Salon Davis | $440K | 6.7 mi |
| Clayton Reece At West 12th Salon & Barber Sulphur | $440K | 6.8 mi |
| Sulphur Nutrition Sulphur | $440K | 6.9 mi |
| Hair by Dana Davis | $440K | 6.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $171K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $254K |
| Estimate: the two combined (geometric mean) | $238K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $55K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $115K |
| Multiple for this size and industry | 2.1× |
| Value range | $61K – $157K |
| Revenue range | $157K – $271K |
| EBITDA range | $36K – $62K |
| Industry (NAICS) | Other Personal Care Services (812199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Heritage Bank PPP 2021 | All 44 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | second | $7K | 1 |
About Heather Hayes
Heather Hayes is a hair & beauty salons company in Davis, Oklahoma. Its estimated annual revenue is about $238K, with roughly $55K of EBITDA. It has about 1 employees. Its estimated business value is $115K (likely range $61K–$157K).
Common questions
- Who owns Heather Hayes?
- The owner of Heather Hayes isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heather Hayes make?
- SeeBITDA estimates Heather Hayes's annual revenue at about $238K (likely between $157K and $271K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heather Hayes worth?
- About $115K, roughly 2.1× its estimated EBITDA of $55K, typical for a hair & beauty salons company its size. Likely range: $61K–$157K.
- How many employees does Heather Hayes have?
- About 1, as reported on its PPP loan.