Heffley Inc
- Russ HeffleySigns company filings · Form 5500 (2020)
How we got $727K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 50% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 2 | $549K |
| 2020 | Form 5500 | 2 | $549K |
| 2021 | Form 5500 | 2 | $549K |
| 2022 | Form 5500 | 1 | $275K |
| 2023 | Form 5500 | 1 | $275K |
| 2024 | Form 5500 | 1 | $275K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEFFLEY INC this business | $949K | — |
| Custom Storage Solutions Miami | $1.7M | 4.6 mi |
| Amazon Locker - Gymnastics Miami | $1.7M | 5.2 mi |
| Miami Mini-storage Miami | $1.7M | 5.6 mi |
| A-A Mini Storage Miami | $1.7M | 6.4 mi |
| PAINTER RENTALS 4, L.L.C. Miami · 1 employees | $444K | 7.0 mi |
| My Hammy Storage Miami | $1.7M | 7.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $702K |
| Estimate: the two combined (geometric mean) | $949K |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $303K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $727K |
| Multiple for this size and industry | 2.4× |
| Value range | $383K – $995K |
| Revenue range | $624K – $1.1M |
| EBITDA range | $199K – $346K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Company of MiamiPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Miami PPP 2021 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $9K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Heffley Inc
Heffley Inc is a lessors of residential buildings and dwellings company in Miami, Oklahoma. Its estimated annual revenue is about $949K, with roughly $303K of EBITDA. It has about 1 employees. Its estimated business value is $727K (likely range $383K–$995K).
Common questions
- Who owns Heffley Inc?
- The owner of Heffley Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heffley Inc make?
- SeeBITDA estimates Heffley Inc's annual revenue at about $949K (likely between $624K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heffley Inc worth?
- About $727K, roughly 2.4× its estimated EBITDA of $303K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $383K–$995K.
- How many employees does Heffley Inc have?
- About 1, from its 2024 retirement-plan filing.