Hema Hospitality, LLC
How we got $3.8M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEMA HOSPITALITY, LLC this business | $2.8M | — |
| Home2 Suites by Hilton El Reno El Reno | $1.9M | 0.0 mi |
| Hampton Inn El Reno El Reno | $1.9M | 0.1 mi |
| DATTATARY INC. El Reno · 13 employees | $2.6M | 0.1 mi |
| SKY HOSPITALITY INC El Reno · 13 employees | $2.6M | 0.1 mi |
| Fairfield by Marriott Inn & Suites Oklahoma City El Reno El Reno | $1.9M | 0.1 mi |
| NORMAN MOTOR INN LLC El Reno · 13 employees | $1.8M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $2.8M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $772K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 4.9× |
| Value range | $2.0M – $5.2M |
| Revenue range | $1.8M – $3.2M |
| EBITDA range | $508K – $880K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAlva State Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Alva State Bank & Trust Company PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $70K | 17 |
About Hema Hospitality, LLC
Hema Hospitality, LLC is a hotels & motels company in El Reno, Oklahoma. Its estimated annual revenue is about $2.8M, with roughly $772K of EBITDA. It has about 17 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.2M).
Common questions
- Who owns Hema Hospitality, LLC?
- The owner of Hema Hospitality, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hema Hospitality, LLC make?
- SeeBITDA estimates Hema Hospitality, LLC's annual revenue at about $2.8M (likely between $1.8M and $3.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hema Hospitality, LLC worth?
- About $3.8M, roughly 4.9× its estimated EBITDA of $772K, typical for a hotels & motels company its size. Likely range: $2.0M–$5.2M.
- How many employees does Hema Hospitality, LLC have?
- About 17, as reported on its PPP loan.