Hempire Capital, Inc.
How we got $3.0M
Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEMPIRE CAPITAL, INC. this business | $5.6M | — |
| ENGLISH FARM LLC Tulsa · 7 employees | $3.0M | 1.3 mi |
| BUFFALO HEMP LLC Tulsa · 1 employees | $640K | 6.8 mi |
| SALT PLAINS HEMP LLC Tulsa · 1 employees | $395K | 6.8 mi |
| SAGE FARMS LLC Tulsa · 12 employees | $3.2M | 7.1 mi |
| BLUE SKY HAY SERVICES LLC Glenpool · 2 employees | $1.4M | 8.5 mi |
| NTC AG LLC Tulsa · 4 employees | $2.9M | 9.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $5.6M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $792K |
| Cross-check: revenue implied by PPP payroll | $14.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $4.3M |
| Revenue range | $3.3M – $6.7M |
| EBITDA range | $469K – $937K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $288K | 12 |
About Hempire Capital, Inc.
Hempire Capital, Inc. is an agriculture, forestry, fishing company in Tulsa, Oklahoma. Its estimated annual revenue is about $5.6M, with roughly $792K of EBITDA. It has about 12 employees. Its estimated business value is $3.0M (likely range $1.4M–$4.3M).
Common questions
- Who owns Hempire Capital, Inc.?
- The owner of Hempire Capital, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hempire Capital, Inc. make?
- SeeBITDA estimates Hempire Capital, Inc.'s annual revenue at about $5.6M (likely between $3.3M and $6.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hempire Capital, Inc. worth?
- About $3.0M, roughly 3.8× its estimated EBITDA of $792K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.4M–$4.3M.
- How many employees does Hempire Capital, Inc. have?
- About 12, as reported on its PPP loan.