Henderson & Sons Tractor Works LLC
How we got $222K
Based on 2 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 44% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HENDERSON & SONS TRACTOR WORKS LLC this business | $608K | — |
| Tru Bee Removal Slaughterville | $958K | 3.7 mi |
| 3 Tree Maintenance LLC Lexington | $958K | 3.9 mi |
| Bug Buster's Pest Control Lexington | $958K | 4.0 mi |
| TREES DONE RIGHT LLC Lexington · 4 employees | $941K | 4.2 mi |
| THE CLEANING FAIRY LLC Purcell · 1 employees | $141K | 5.3 mi |
| A to Z Tree Service Purcell | $958K | 5.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $124K |
| Revenue = employees × revenue per employee | $608K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $93K |
| Cross-check: revenue implied by PPP payroll | $57K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $222K |
| Multiple for this size and industry | 2.4× |
| Value range | $105K – $315K |
| Revenue range | $359K – $719K |
| EBITDA range | $55K – $109K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/25/2021 | first | $2K | 2 |
About Henderson & Sons Tractor Works LLC
Henderson & Sons Tractor Works LLC is a landscaping & lawn care company in Lexington, Oklahoma. Its estimated annual revenue is about $608K, with roughly $93K of EBITDA. It has about 2 employees. Its estimated business value is $222K (likely range $105K–$315K).
Common questions
- Who owns Henderson & Sons Tractor Works LLC?
- The owner of Henderson & Sons Tractor Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Henderson & Sons Tractor Works LLC make?
- SeeBITDA estimates Henderson & Sons Tractor Works LLC's annual revenue at about $608K (likely between $359K and $719K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Henderson & Sons Tractor Works LLC worth?
- About $222K, roughly 2.4× its estimated EBITDA of $93K, typical for a landscaping & lawn care company its size. Likely range: $105K–$315K.
- How many employees does Henderson & Sons Tractor Works LLC have?
- About 2, as reported on its PPP loan.