Henricks Cattle Company
How we got $404K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HENRICKS CATTLE COMPANY this business | $947K | — |
| HILLSIDE DAIRY LLC Chickasha · 2 employees | $1.1M | 3.7 mi |
| SCHENK FARMS LLC Chickasha · 2 employees | $1.1M | 5.1 mi |
| DO-BE HOLSTEIN FARMS CO Chickasha · 5 employees | $2.7M | 5.2 mi |
| BOBBY BILYEU Anadarko · 1 employees | $640K | 6.2 mi |
| DAVID ARTHUR STEPHENS TRUST Anadarko · 1 employees | $770K | 6.7 mi |
| WHEELER FAMILY FARMS LLC Chickasha · 6 employees | $2.6M | 7.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $637K |
| Estimate: the two combined (geometric mean) | $947K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $404K |
| Multiple for this size and industry | 2.5× |
| Value range | $212K – $552K |
| Revenue range | $623K – $1.1M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCommunity Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank of Oklahoma PPP 2020 | All 50 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $9K | 2 |
About Henricks Cattle Company
Henricks Cattle Company is an agriculture, forestry, fishing company in Anadarko, Oklahoma. Its estimated annual revenue is about $947K, with roughly $161K of EBITDA. It has about 2 employees. Its estimated business value is $404K (likely range $212K–$552K).
Common questions
- Who owns Henricks Cattle Company?
- The owner of Henricks Cattle Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Henricks Cattle Company make?
- SeeBITDA estimates Henricks Cattle Company's annual revenue at about $947K (likely between $623K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Henricks Cattle Company worth?
- About $404K, roughly 2.5× its estimated EBITDA of $161K, typical for a agriculture, forestry, fishing company its size. Likely range: $212K–$552K.
- How many employees does Henricks Cattle Company have?
- About 2, as reported on its PPP loan.