SeeBITDAOklahoma

Henry Roberts Express Pharmacy, LLC

Estimated valueMedium confidence
$4.9M
$2.6Mlikely range$6.7M
About 3.6× its yearly profit, typical for a company this size in its industry.
Revenue
$21.8M
a year
Profit (EBITDA)
$1.4M
6% of revenue
Employees
29
reported in 2020
Leadership
Bill Moore
Owner · source · confirmed by 2 sources
Some signs of a sale
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.

How we got $4.9M

Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.

29 employees × $748K each$21.7M
PPP payroll ÷ payroll's usual share of revenue$16.9M
Shown toward the top of its range×1.14
Revenue$21.8M
× 6% profit margin$1.4M
× 3.6 sale multiple = value$4.9M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 29 years (since 1997)
  • No family successor named on its website

From public records and the company's website, not a statement that it's for sale.

What they do

Henry Roberts Express Pharmacy is a locally owned and operated pharmacy serving the Ardmore, OK community with prescriptions, immunizations, compounding, diabetic supplies, hearing aids, and custom footwear.

Products & services
PrescriptionsCompoundingImmunizationsDiabetic SuppliesDiabetic ShoesHearing AidsWomen's HealthGift ShopTravel immunizationsBirth controlHormone replacement therapyGlucose meters
Markets served
PatientsWomen
Service area
Ardmore, OK

From the company's website. Industry: Pharmacies.

Estimated value over time

▲ 24% since 2020
$0$2.8M$5.6M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HENRY ROBERTS EXPRESS PHARMACY, LLC
this business
$21.8M$1.4M—
Sally Beauty
Ardmore
$4.6M$350K0.6 mi
Miracle-Ear Hearing Aid Center
Ardmore
$1.5M$328K1.0 mi
Kingston Pharmacy
Kingston
$4.6M$350K27.6 mi
Walgreens Pharmacy
Ada
$4.6M$350K49.4 mi
Sally Beauty
Ada
$9.6M$660K49.9 mi
Sally Beauty
Duncan
$9.6M$660K50.9 mi

The full calculation

Employees reported to the SBA29
Revenue from headcount (employees × revenue per employee for companies this size)$21.7M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$16.9M
Estimate: the two combined (geometric mean)$21.8M
EBITDA margin (industry, adjusted for size)6%
EBITDA = revenue × margin$1.4M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$4.9M
Multiple for this size and industry3.6×
Value range$2.6M – $6.7M
Revenue range$14.4M – $24.9M
EBITDA range$889K – $1.5M
Industry (NAICS)Pharmacies and Drug Retailers (456110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingFirstBankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

FirstBank
PPP 2020
All 263 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$170K$171K29FirstBank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Henry Roberts Express Pharmacy, LLC

Henry Roberts Express Pharmacy, LLC is a pharmacies company in Ardmore, Oklahoma, in business since 1997. It is owned by Bill Moore. Its estimated annual revenue is about $21.8M, with roughly $1.4M of EBITDA. It has about 29 employees. Its estimated business value is $4.9M (likely range $2.6M–$6.7M).

Common questions

Who owns Henry Roberts Express Pharmacy, LLC?
Henry Roberts Express Pharmacy, LLC is owned by Bill Moore, according to public sources such as the company's website or filings.
How much revenue does Henry Roberts Express Pharmacy, LLC make?
SeeBITDA estimates Henry Roberts Express Pharmacy, LLC's annual revenue at about $21.8M (likely between $14.4M and $24.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Henry Roberts Express Pharmacy, LLC worth?
About $4.9M, roughly 3.6× its estimated EBITDA of $1.4M, typical for a pharmacies company its size. Likely range: $2.6M–$6.7M.
How many employees does Henry Roberts Express Pharmacy, LLC have?
About 29, as reported on its PPP loan.
When was Henry Roberts Express Pharmacy, LLC founded?
Henry Roberts Express Pharmacy, LLC has been in business since 1997.