SeeBITDAOklahoma
Estimated valueMedium confidence
$912K
$547Klikely range$1.4M
About 2.4× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$5.7M
a year
EBITDA
$380K
7% of revenue
Employees
7
reported in 2020
Leadership
Elmer Frech
Owner · source

How we got $912K

Based on 7 employees reported for PPP in 2020, grown 8% a year since.

7 employees (PPP loan, 2020)7
× 1.63 growth (8% a year since 2020)11 today
× $500K revenue per employee (pharmacies)$5.7M
× 7% EBITDA margin$380K
× 2.4 sale multiple = value$912K

Own this business? Correct these figures

Estimated value over time

▲ 103% since 2020
$0$524K$1.0M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Henryetta Drug is a local pharmacy in Henryetta, Oklahoma, offering prescription and pharmacy services, with free delivery and a focus on friendly, fast service for its patients.

Products & services
PharmacyFree DeliveryMedication AdherenceDurable Medical Equipment (DME)Medication Therapy ManagementLong Term CareTravel VaccinationsCompoundingImmunizationsMedication SynchronizationDiabetes Specialized Care CenterPet Care
Service area
Henryetta, OK

From the company's website. Industry: Pharmacies.

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
HENRYETTA DRUG, LLC
this business
$5.7M$380K—
Lakeside Pharmacy
Eufaula
$4.6M$350K25.1 mi
Kemp Drug and Gift
Bristow
$4.6M$350K35.4 mi
Medicap Pharmacy
Glenpool
$4.6M$350K35.9 mi
McAlester Express Pharmacy
Mcalester
$4.6M$350K37.4 mi
Dougherty's Pharmacy
Mcalester
$4.6M$350K37.6 mi
Broken Arrow Family Drug
Broken Arrow
$4.6M$350K41.4 mi

Ranges & sources

Revenue range$4.3M – $7.4M
EBITDA range$285K – $494K
Industry (NAICS)Pharmacies and Drug Retailers (456110)
Value range$547K – $1.4M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingFirstBankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

FirstBank
PPP 2020
All 263 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$76K$77K7FirstBank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Henryetta Drug, LLC

Henryetta Drug, LLC is a pharmacies company in Henryetta, Oklahoma, in business since 2012. It is owned by Elmer Frech. Its estimated annual revenue is about $5.7M, with roughly $380K of EBITDA. It has about 7 employees. Its estimated business value is $912K (likely range $547K–$1.4M).

Common questions

Who owns Henryetta Drug, LLC?
Henryetta Drug, LLC is owned by Elmer Frech, according to public sources such as the company's website or filings.
How much revenue does Henryetta Drug, LLC make?
SeeBITDA estimates Henryetta Drug, LLC's annual revenue at about $5.7M (likely between $4.3M and $7.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Henryetta Drug, LLC worth?
About $912K, roughly 2.4× its estimated EBITDA of $380K, typical for a pharmacies company its size. Likely range: $547K–$1.4M.
How many employees does Henryetta Drug, LLC have?
About 7, as reported on its PPP loan.
When was Henryetta Drug, LLC founded?
Henryetta Drug, LLC has been in business since 2012.