Henshaw Compressor & Engine Service LLC
How we got $1.5M
Based on its 5 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HENSHAW COMPRESSOR & ENGINE SERVICE LLC this business | $3.3M | — |
| MOBILE WELDING LLC Kellyville · 1 employees | $327K | 8.0 mi |
| ALLAN BAUGHS WELDING AND ROUSTABOUT INC Drumright · 2 employees | $868K | 14.6 mi |
| CAMPBELL FABRICATION & TOOLING, INC. Stroud · 8 employees | $3.9M | 17.7 mi |
| OVERBILT TRAILER COMPANY Drumright · 23 employees | $9.1M | 18.1 mi |
| MAYOCO MFG LLC Drumright · 6 employees | $3.5M | 18.1 mi |
| OUTDOOR LLC Sapulpa · 7 employees | $2.7M | 19.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $459K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3.2× |
| Value range | $774K – $2.0M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $302K – $524K |
| Industry (NAICS) | Air and Gas Compressor Manufacturing (333912) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Community Bank PPP 2021 | All 95 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/17/2021 | first | $58K | 5 |
About Henshaw Compressor & Engine Service LLC
Henshaw Compressor & Engine Service LLC is an air and gas compressor manufacturing company in Bristow, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $459K of EBITDA. It has about 5 employees. Its estimated business value is $1.5M (likely range $774K–$2.0M).
Common questions
- Who owns Henshaw Compressor & Engine Service LLC?
- The owner of Henshaw Compressor & Engine Service LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Henshaw Compressor & Engine Service LLC make?
- SeeBITDA estimates Henshaw Compressor & Engine Service LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Henshaw Compressor & Engine Service LLC worth?
- About $1.5M, roughly 3.2× its estimated EBITDA of $459K, typical for a air and gas compressor manufacturing company its size. Likely range: $774K–$2.0M.
- How many employees does Henshaw Compressor & Engine Service LLC have?
- About 5, as reported on its PPP loan.