Henson Manufacturing & Sales I
How we got $6.9M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HENSON MANUFACTURING & SALES I this business | $13.9M | — |
| ELITE FABRICATORS, LLC Pryor · 70 employees | $31.1M | 8.9 mi |
| WHITNEY STEEL BUILDING SYSTEMS, LLC Pryor · 39 employees | $21.0M | 9.1 mi |
| WORLDWIDE STEEL WORKS, INC. 401(K) PROFIT SHARING PLAN Pryor | $3.9M | 9.6 mi |
| WORLDWIDE STEEL WORKS INC. Pryor · 48 employees | $37.0M | 12.9 mi |
| VANOVER METAL BUILDING SALES,INC. Eucha · 9 employees | $4.3M | 14.5 mi |
| ATLAS STEEL PRODUCTS, INC. Vinita · 22 employees | $7.9M | 16.5 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.7M |
| Estimate: the two combined (geometric mean) | $13.9M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $6.9M |
| Multiple for this size and industry | 4.7× |
| Value range | $3.7M – $9.5M |
| Revenue range | $9.1M – $15.8M |
| EBITDA range | $972K – $1.7M |
| Industry (NAICS) | Fabricated Structural Metal Manufacturing (332312) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAVB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $271K | 17 |
| 1/16/2021 | second | $208K | 14 |
About Henson Manufacturing & Sales I
Henson Manufacturing & Sales I is a fabricated structural metal manufacturing company in Adair, Oklahoma. Its estimated annual revenue is about $13.9M, with roughly $1.5M of EBITDA. It has about 17 employees. Its estimated business value is $6.9M (likely range $3.7M–$9.5M).
Common questions
- Who owns Henson Manufacturing & Sales I?
- The owner of Henson Manufacturing & Sales I isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Henson Manufacturing & Sales I make?
- SeeBITDA estimates Henson Manufacturing & Sales I's annual revenue at about $13.9M (likely between $9.1M and $15.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Henson Manufacturing & Sales I worth?
- About $6.9M, roughly 4.7× its estimated EBITDA of $1.5M, typical for a fabricated structural metal manufacturing company its size. Likely range: $3.7M–$9.5M.
- How many employees does Henson Manufacturing & Sales I have?
- About 17, as reported on its PPP loan.