Hercules Tire Sales, Inc.
How we got $58.4M
Based on its 51 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERCULES TIRE SALES, INC. this business | $156.9M | — |
| PACK OIL & SUPPLY INC Tulsa · 4 employees | $4.8M | 1.2 mi |
| NTW Tulsa | $1.4M | 1.6 mi |
| ARNIE'S AUTO SALES INC Tulsa · 2 employees | $971K | 3.2 mi |
| SHOW ME THE MONEY INC Broken Arrow · 2 employees | $3.2M | 3.3 mi |
| ML2C-B INVESTMENTS LLC Broken Arrow · 5 employees | $4.1M | 3.6 mi |
| ORION'S MOTORS LLC Tulsa · 1 employees | $5.5M | 3.8 mi |
The full calculation
| Employees reported to the SBA | 51 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $208.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $90.8M |
| Estimate: the two combined (geometric mean) | $156.9M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $9.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $58.4M |
| Multiple for this size and industry | 6.2× |
| Value range | $30.7M – $79.9M |
| Revenue range | $103.2M – $178.9M |
| EBITDA range | $6.2M – $10.7M |
| Industry (NAICS) | Automobile and other motor vehicle merchant wholesalers (423110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $335K | 51 |
3 locations
| 10130 East 51st St. | Tulsa | This listing |
| 805 W Kenosha St | Broken Arrow | View |
| 2140 S 129th East Ave | Tulsa | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hercules Tire Sales, Inc.
Hercules Tire Sales, Inc. is an automobile and other motor vehicle merchant wholesalers company in Tulsa, Oklahoma. It is owned by Barbara Sicka (Co-Owner). Its estimated annual revenue is about $156.9M, with roughly $9.4M of EBITDA. It has about 51 employees. Its estimated business value is $58.4M (likely range $30.7M–$79.9M). It has 3 locations.
Common questions
- Who owns Hercules Tire Sales, Inc.?
- Hercules Tire Sales, Inc. is owned by Barbara Sicka (Co-Owner), according to public sources such as the company's website or filings.
- How much revenue does Hercules Tire Sales, Inc. make?
- SeeBITDA estimates Hercules Tire Sales, Inc.'s annual revenue at about $156.9M (likely between $103.2M and $178.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hercules Tire Sales, Inc. worth?
- About $58.4M, roughly 6.2× its estimated EBITDA of $9.4M, typical for a automobile and other motor vehicle merchant wholesalers company its size. Likely range: $30.7M–$79.9M.
- How many employees does Hercules Tire Sales, Inc. have?
- About 51, as reported on its PPP loan.