Heritage Hills Nursing Center Inc.
How we got $1.3M
Based on its 63 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERITAGE HILLS NURSING CENTER INC. this business | $7.0M | — |
| WESTMINSTER RETIREMENT VILLAGE INC Mcalester · 5 employees | $426K | 1.1 mi |
| HARTSHORNE HEALTH SERVICE, LLC Hartshorne · 47 employees | $5.3M | 14.8 mi |
| MEDI-PLEX NURSING CENTERS, INC Holdenville · 63 employees | $6.5M | 33.1 mi |
| ADKINS ENTERPRISES, INC. Holdenville · 4 employees | $875K | 33.2 mi |
| WILLIAMSON CARE CENTERS, INC Weleetka · 48 employees | $4.6M | 34.0 mi |
| FOUNTAIN VIEW MANOR INC Henryetta · 84 employees | $7.9M | 35.7 mi |
The full calculation
| Employees reported to the SBA | 63 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.6M |
| Estimate: the two combined (geometric mean) | $7.0M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $444K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $701K – $1.8M |
| Revenue range | $4.6M – $8.0M |
| EBITDA range | $292K – $506K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $300K | 63 |
About Heritage Hills Nursing Center Inc.
Heritage Hills Nursing Center Inc. is a nursing care facilities (skilled nursing facilities) company in Mcalester, Oklahoma. Its estimated annual revenue is about $7.0M, with roughly $444K of EBITDA. It has about 63 employees. Its estimated business value is $1.3M (likely range $701K–$1.8M).
Common questions
- Who owns Heritage Hills Nursing Center Inc.?
- The owner of Heritage Hills Nursing Center Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heritage Hills Nursing Center Inc. make?
- SeeBITDA estimates Heritage Hills Nursing Center Inc.'s annual revenue at about $7.0M (likely between $4.6M and $8.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heritage Hills Nursing Center Inc. worth?
- About $1.3M, roughly 3× its estimated EBITDA of $444K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $701K–$1.8M.
- How many employees does Heritage Hills Nursing Center Inc. have?
- About 63, as reported on its PPP loan.