Heritage Residential LLC
How we got $2.2M
Based on 10 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERITAGE RESIDENTIAL LLC this business | $15.6M | — |
| GARDNER HOMES INC Stillwater · 3 employees | $2.1M | 2.0 mi |
| GREENE BUILDS, INC. Stillwater · 2 employees | $541K | 2.9 mi |
| Sorrell Homes Stillwater | $2.4M | 2.9 mi |
| HANSEN CONSTRUCTION L.L.C. Stillwater · 4 employees | $1.8M | 3.4 mi |
| KEYS CONSTRUCTION, LLC Stillwater · 4 employees | $4.0M | 4.1 mi |
| RIDERVALE CONSTRUCTION LLC Stillwater · 1 employees | $1.2M | 4.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Industry revenue per employee | $1.1M |
| Revenue = employees × revenue per employee | $15.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $786K |
| Cross-check: revenue implied by PPP payroll | $761K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.0M – $3.1M |
| Revenue range | $9.2M – $18.4M |
| EBITDA range | $465K – $930K |
| Industry (NAICS) | New Housing For-Sale Builders (236117) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020, PPP 2021 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $8K | 4 |
| 2/1/2021 | second | $16K | 10 |
About Heritage Residential LLC
Heritage Residential LLC is a home builders company in Stillwater, Oklahoma. Its estimated annual revenue is about $15.6M, with roughly $786K of EBITDA. It has about 10 employees. Its estimated business value is $2.2M (likely range $1.0M–$3.1M).
Common questions
- Who owns Heritage Residential LLC?
- The owner of Heritage Residential LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Heritage Residential LLC make?
- SeeBITDA estimates Heritage Residential LLC's annual revenue at about $15.6M (likely between $9.2M and $18.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Heritage Residential LLC worth?
- About $2.2M, roughly 2.8× its estimated EBITDA of $786K, typical for a home builders company its size. Likely range: $1.0M–$3.1M.
- How many employees does Heritage Residential LLC have?
- About 10, as reported on its PPP loan.