Hernco Healthcare PC
How we got $1.4M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERNCO HEALTHCARE PC this business | $2.1M | — |
| HERNCO HEALTHCARE, P.C. Purcell · 4 employees | $1.9M | 0.0 mi |
| Purcell Family Dental Purcell | $1.9M | 0.0 mi |
| Dr. James N. Herndon, Dds Purcell | $1.9M | 0.0 mi |
| Stephanie R Schmidt DDS Purcell | $1.9M | 0.1 mi |
| GLENN A. MEAD, D.D.S., P.C. Purcell · 5 employees | $967K | 0.3 mi |
| Dr Tims Purcell | $1.9M | 1.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $401K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3.6× |
| Value range | $760K – $2.0M |
| Revenue range | $1.4M – $2.3M |
| EBITDA range | $264K – $458K |
| Industry (NAICS) | Offices of Dentists (621210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/6/2021 | second | $77K | 9 |
About Hernco Healthcare PC
Hernco Healthcare PC is a dentists company in Purcell, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $401K of EBITDA. It has about 9 employees. Its estimated business value is $1.4M (likely range $760K–$2.0M).
Common questions
- Who owns Hernco Healthcare PC?
- The owner of Hernco Healthcare PC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hernco Healthcare PC make?
- SeeBITDA estimates Hernco Healthcare PC's annual revenue at about $2.1M (likely between $1.4M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hernco Healthcare PC worth?
- About $1.4M, roughly 3.6× its estimated EBITDA of $401K, typical for a dentists company its size. Likely range: $760K–$2.0M.
- How many employees does Hernco Healthcare PC have?
- About 9, as reported on its PPP loan.