Herriman Seed Farms LLC
How we got $869K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HERRIMAN SEED FARMS LLC this business | $1.9M | — |
| ADAMAH BERAKAH CHARISMA INC. Skiatook · 1 employees | $702K | 9.6 mi |
| BIRD CREEK FARMS LLC Tulsa · 3 employees | $1.5M | 17.4 mi |
| STEVEN MONTGOMERY Cleveland · 1 employees | $696K | 31.8 mi |
| DARREN PERRY Fort Gibson · 1 employees | $993K | 47.1 mi |
| PEARSON FAMILY FARMS, INC Muskogee · 5 employees | $1.5M | 48.6 mi |
| GEN II FIRE PROTECTION, LLC Okmulgee | $7.0M | 50.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $981K |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $290K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $869K |
| Multiple for this size and industry | 3× |
| Value range | $457K – $1.2M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $190K – $330K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank of Oklahoma PPP 2020, PPP 2021 | All 137 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $18K | 5 |
| 1/21/2021 | second | $26K | 7 |
About Herriman Seed Farms LLC
Herriman Seed Farms LLC is an agriculture, forestry, fishing company in Collinsville, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $290K of EBITDA. It has about 7 employees. Its estimated business value is $869K (likely range $457K–$1.2M).
Common questions
- Who owns Herriman Seed Farms LLC?
- The owner of Herriman Seed Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Herriman Seed Farms LLC make?
- SeeBITDA estimates Herriman Seed Farms LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Herriman Seed Farms LLC worth?
- About $869K, roughly 3× its estimated EBITDA of $290K, typical for a agriculture, forestry, fishing company its size. Likely range: $457K–$1.2M.
- How many employees does Herriman Seed Farms LLC have?
- About 7, as reported on its PPP loan.