Hexagon Energy LLC
How we got $1.1M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEXAGON ENERGY LLC this business | $1.3M | — |
| BUD OIL, INC Duncan · 3 employees | $1.6M | 0.4 mi |
| DALCOR ENERGY LLC Duncan · 3 employees | $1.1M | 0.4 mi |
| TRENT OIL PROPERTIES LLC Duncan · 2 employees | $621K | 0.5 mi |
| PERKINS ENERGY CO. Duncan · 8 employees | $4.1M | 0.6 mi |
| WETZEL PRODUCING COMPANY Duncan · 3 employees | $1.4M | 0.6 mi |
| ELLA'S CONSULTANCY LLC Duncan · 2 employees | $1.1M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $743K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $453K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $572K – $1.5M |
| Revenue range | $887K – $1.5M |
| EBITDA range | $298K – $516K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $19K | 4 |
About Hexagon Energy LLC
Hexagon Energy LLC is an oil & gas company in Duncan, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $453K of EBITDA. It has about 4 employees. Its estimated business value is $1.1M (likely range $572K–$1.5M).
Common questions
- Who owns Hexagon Energy LLC?
- The owner of Hexagon Energy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hexagon Energy LLC make?
- SeeBITDA estimates Hexagon Energy LLC's annual revenue at about $1.3M (likely between $887K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hexagon Energy LLC worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $453K, typical for a oil & gas company its size. Likely range: $572K–$1.5M.
- How many employees does Hexagon Energy LLC have?
- About 4, as reported on its PPP loan.