Hexagon Yoga, LLC
How we got $335K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HEXAGON YOGA, LLC this business | $528K | — |
| ARBUCKLE TRUCK DRIVING SCHOOL, INC. Oklahoma City · 15 employees | $2.3M | 0.6 mi |
| Metcalf Putting Nichols Hills | $793K | 0.6 mi |
| Aspiring Attitudes Inc. Oklahoma City | $168K | 0.8 mi |
| CRADDOCK RACING, LLC Oklahoma City · 6 employees | $790K | 1.0 mi |
| GO-100 BASKETBALL TRAINING LLC Oklahoma City · 10 employees | $774K | 1.3 mi |
| TBS College Funding Oklahoma City | $659K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $406K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $529K |
| Estimate: the two combined (geometric mean) | $528K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $335K |
| Multiple for this size and industry | 2.6× |
| Value range | $176K – $458K |
| Revenue range | $348K – $603K |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $13K | 3 |
About Hexagon Yoga, LLC
Hexagon Yoga, LLC is a sports and recreation instruction company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $528K, with roughly $129K of EBITDA. It has about 3 employees. Its estimated business value is $335K (likely range $176K–$458K).
Common questions
- Who owns Hexagon Yoga, LLC?
- The owner of Hexagon Yoga, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hexagon Yoga, LLC make?
- SeeBITDA estimates Hexagon Yoga, LLC's annual revenue at about $528K (likely between $348K and $603K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hexagon Yoga, LLC worth?
- About $335K, roughly 2.6× its estimated EBITDA of $129K, typical for a sports and recreation instruction company its size. Likely range: $176K–$458K.
- How many employees does Hexagon Yoga, LLC have?
- About 3, as reported on its PPP loan.