Hidden Hills Cabins
How we got $3.7M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HIDDEN HILLS CABINS this business | $2.6M | — |
| ROUTH ENTERPRISES, INC. Broken Bow · 33 employees | $12.6M | 3.0 mi |
| G&E CONTRACTORS LLC Broken Bow · 3 employees | $2.3M | 9.9 mi |
| MOYER EQUIPMENT SALES & RENTALS, INC. Idabel · 15 employees | $6.1M | 16.8 mi |
| MILLER EQUIPMENT COMPANY Hugo · 18 employees | $7.9M | 43.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $967K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.7M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.9M – $5.0M |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $636K – $1.1M |
| Industry (NAICS) | Other Commercial and Industrial Machinery and Equipment Rental and Leasing (532490) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $87K | 3 |
About Hidden Hills Cabins
Hidden Hills Cabins is an other commercial and industrial machinery and equipment rental and leasing company in Broken Bow, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $967K of EBITDA. It has about 3 employees. Its estimated business value is $3.7M (likely range $1.9M–$5.0M).
Common questions
- Who owns Hidden Hills Cabins?
- The owner of Hidden Hills Cabins isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hidden Hills Cabins make?
- SeeBITDA estimates Hidden Hills Cabins's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hidden Hills Cabins worth?
- About $3.7M, roughly 3.8× its estimated EBITDA of $967K, typical for a other commercial and industrial machinery and equipment rental and leasing company its size. Likely range: $1.9M–$5.0M.
- How many employees does Hidden Hills Cabins have?
- About 3, as reported on its PPP loan.