Hidden Stream Exploration LLC
How we got $234K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HIDDEN STREAM EXPLORATION LLC this business | $615K | — |
| ALTERNATIVE OFFICE INC. Edmond · 7 employees | $935K | 2.3 mi |
| WE COLLECTIVE, LLC Edmond · 3 employees | $1.7M | 3.1 mi |
| HOWARD ZONING ASSOCIATES, LLC Edmond · 1 employees | $237K | 3.8 mi |
| SUMMIT DIGITAL SOLUTIONS INC Edmond · 1 employees | $283K | 4.8 mi |
| APPLIED SYSTEMS INC. Edmond · 1 employees | $259K | 4.8 mi |
| HAUSCHILD RESOURCES, LLC Edmond · 2 employees | $958K | 4.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $776K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $375K |
| Estimate: the two combined (geometric mean) | $615K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $234K |
| Multiple for this size and industry | 2.5× |
| Value range | $123K – $320K |
| Revenue range | $404K – $701K |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | All Other Business Support Services (561499) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020, PPP 2021 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $11K | 2 |
| 1/23/2021 | second | $11K | 2 |
About Hidden Stream Exploration LLC
Hidden Stream Exploration LLC is an all other business support services company in Edmond, Oklahoma. Its estimated annual revenue is about $615K, with roughly $94K of EBITDA. It has about 2 employees. Its estimated business value is $234K (likely range $123K–$320K).
Common questions
- Who owns Hidden Stream Exploration LLC?
- The owner of Hidden Stream Exploration LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hidden Stream Exploration LLC make?
- SeeBITDA estimates Hidden Stream Exploration LLC's annual revenue at about $615K (likely between $404K and $701K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hidden Stream Exploration LLC worth?
- About $234K, roughly 2.5× its estimated EBITDA of $94K, typical for a all other business support services company its size. Likely range: $123K–$320K.
- How many employees does Hidden Stream Exploration LLC have?
- About 2, as reported on its PPP loan.