Hidden Valley Mfg. Inc.
How we got $327K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
Estimated value over time
▼ 16% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HIDDEN VALLEY MFG. INC. this business | $696K | — |
| WALL BIN HOPPERS LLC Colony · 8 employees | $3.3M | 6.4 mi |
| CATTLEAC CATTLE EQUIPMENT AND ACC INC Weatherford · 11 employees | $5.3M | 15.1 mi |
| T-N-T MACHINE Weatherford · 3 employees | $2.9M | 15.1 mi |
| Hidden Valley Manufacturing Clinton | $1.3M | 17.5 mi |
| AB BITS LLC Weatherford · 1 employees | $816K | 18.9 mi |
| SPARK PLUGS UNLIMITED, LLC Arapaho · 3 employees | $2.9M | 23.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $681K |
| Revenue = employees × revenue per employee | $696K |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $126K |
| Cross-check: revenue implied by PPP payroll | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $327K |
| Multiple for this size and industry | 2.6× |
| Value range | $155K – $464K |
| Revenue range | $412K – $824K |
| EBITDA range | $74K – $149K |
| Industry (NAICS) | Farm Machinery and Equipment Manufacturing (333111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Bank and Trust Company PPP 2021 | All 72 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/25/2021 | first | $3K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hidden Valley Mfg. Inc.
Hidden Valley Mfg. Inc. is a farm machinery and equipment manufacturing company in Corn, Oklahoma, in business since 2026. Its estimated annual revenue is about $696K, with roughly $126K of EBITDA. It has about 1 employees. Its estimated business value is $327K (likely range $155K–$464K).
Common questions
- Who owns Hidden Valley Mfg. Inc.?
- The owner of Hidden Valley Mfg. Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hidden Valley Mfg. Inc. make?
- SeeBITDA estimates Hidden Valley Mfg. Inc.'s annual revenue at about $696K (likely between $412K and $824K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hidden Valley Mfg. Inc. worth?
- About $327K, roughly 2.6× its estimated EBITDA of $126K, typical for a farm machinery and equipment manufacturing company its size. Likely range: $155K–$464K.
- How many employees does Hidden Valley Mfg. Inc. have?
- About 1, as reported on its PPP loan.
- When was Hidden Valley Mfg. Inc. founded?
- Hidden Valley Mfg. Inc. has been in business since 2026.