Highlands, LLC
How we got $2.3M
Based on its 39 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HIGHLANDS, LLC this business | $4.1M | — |
| Shawnee Golf And Country Club Shawnee | $794K | 0.0 mi |
| Fitness Xpress 24/7 Shawnee | $794K | 1.4 mi |
| ZERO Gravity Shawnee | $794K | 1.7 mi |
| Grit and Grappling MMA LLC Shawnee | $794K | 1.8 mi |
| GritandGrappling Shawnee | $794K | 1.8 mi |
| Crain's Muscle World Shawnee | $794K | 1.9 mi |
The full calculation
| Employees reported to the SBA | 39 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $683K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.4× |
| Value range | $1.2M – $3.2M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $449K – $779K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $148K | 39 |
| 2/4/2021 | second | $148K | 39 |
About Highlands, LLC
Highlands, LLC is a golf courses and country clubs company in Shawnee, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $683K of EBITDA. It has about 39 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns Highlands, LLC?
- The owner of Highlands, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Highlands, LLC make?
- SeeBITDA estimates Highlands, LLC's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Highlands, LLC worth?
- About $2.3M, roughly 3.4× its estimated EBITDA of $683K, typical for a golf courses and country clubs company its size. Likely range: $1.2M–$3.2M.
- How many employees does Highlands, LLC have?
- About 39, as reported on its PPP loan.