Hill's Nursing Home, Inc.
How we got $1.4M
Based on its 65 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HILL'S NURSING HOME, INC. this business | $7.4M | — |
| HEARTWAY CORPORATION Idabel · 128 employees | $13.6M | 1.5 mi |
| BROKEN BOW HEALTH & REHAB Broken Bow · 90 employees | $10.8M | 10.2 mi |
| HOMESTEAD OF HUGO, LLC Hugo · 53 employees | $6.2M | 37.7 mi |
| ANTLERS MANOR, LLC Antlers · 42 employees | $4.6M | 50.2 mi |
| CHOCTAW NATION CARE CENTER, LLC Antlers · 39 employees | $4.1M | 51.4 mi |
The full calculation
| Employees reported to the SBA | 65 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.0M |
| Estimate: the two combined (geometric mean) | $7.4M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $470K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $742K – $1.9M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $309K – $536K |
| Industry (NAICS) | Nursing Care Facilities (Skilled Nursing Facilities) (623110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $326K | 65 |
About Hill's Nursing Home, Inc.
Hill's Nursing Home, Inc. is a nursing care facilities (skilled nursing facilities) company in Idabel, Oklahoma. Its estimated annual revenue is about $7.4M, with roughly $470K of EBITDA. It has about 65 employees. Its estimated business value is $1.4M (likely range $742K–$1.9M).
Common questions
- Who owns Hill's Nursing Home, Inc.?
- The owner of Hill's Nursing Home, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hill's Nursing Home, Inc. make?
- SeeBITDA estimates Hill's Nursing Home, Inc.'s annual revenue at about $7.4M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hill's Nursing Home, Inc. worth?
- About $1.4M, roughly 3× its estimated EBITDA of $470K, typical for a nursing care facilities (skilled nursing facilities) company its size. Likely range: $742K–$1.9M.
- How many employees does Hill's Nursing Home, Inc. have?
- About 65, as reported on its PPP loan.