Hill & Company Service, Inc.
How we got $3.8M
Based on its 28 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HILL & COMPANY SERVICE, INC. this business | $11.4M | — |
| MECHANICAL SALES OF OKLAHOMA INC Oklahoma City · 2 employees | $640K | 0.1 mi |
| Voss - Oklahoma City Oklahoma City | $4.0M | 0.2 mi |
| Hunton Distribution Oklahoma City | $1.9M | 0.4 mi |
| Discount Garage Door (OKC) Oklahoma City | $9.8M | 0.4 mi |
| Source 1 Hvac Supply Center Oklahoma City | $1.9M | 0.4 mi |
| Roto-Rooter Oklahoma City | $18.9M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 28 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $11.8M |
| Estimate: the two combined (geometric mean) | $11.4M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $5.2M |
| Revenue range | $7.5M – $12.9M |
| EBITDA range | $696K – $1.2M |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $397K | 28 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hill & Company Service, Inc.
Hill & Company Service, Inc. is a plumbing, heating & air company in Oklahoma City, Oklahoma. It is owned by Jon Hill. Its estimated annual revenue is about $11.4M, with roughly $1.1M of EBITDA. It has about 28 employees. Its estimated business value is $3.8M (likely range $2.0M–$5.2M).
Common questions
- Who owns Hill & Company Service, Inc.?
- Hill & Company Service, Inc. is owned by Jon Hill, according to public sources such as the company's website or filings.
- How much revenue does Hill & Company Service, Inc. make?
- SeeBITDA estimates Hill & Company Service, Inc.'s annual revenue at about $11.4M (likely between $7.5M and $12.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hill & Company Service, Inc. worth?
- About $3.8M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a plumbing, heating & air company its size. Likely range: $2.0M–$5.2M.
- How many employees does Hill & Company Service, Inc. have?
- About 28, as reported on its PPP loan.