Hilliary Construction, L.L.C.
How we got $9.9M
Based on its 50 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HILLIARY CONSTRUCTION, L.L.C. this business | $47.6M | — |
| INN-HABIT DWELLINGS LLC Lawton · 2 employees | $2.1M | 1.0 mi |
| TAYLOR MADE HOMES, LLC Elgin · 1 employees | $1.1M | 3.0 mi |
| COLLEEN BARTLETT Elgin · 1 employees | $484K | 4.3 mi |
| LASERCRAFT RENOVATIONS LLC Lawton · 1 employees | $1.4M | 8.0 mi |
| FAMILY MATTER REMODELING SERVICES Lawton · 1 employees | $271K | 8.2 mi |
| BLACK&BROWN CONSTRUCTION LLC Lawton · 1 employees | $291K | 8.2 mi |
The full calculation
| Employees reported to the SBA | 50 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $55.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $31.5M |
| Estimate: the two combined (geometric mean) | $47.6M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.9M |
| Multiple for this size and industry | 4.1× |
| Value range | $5.2M – $13.5M |
| Revenue range | $31.3M – $54.3M |
| EBITDA range | $1.6M – $2.7M |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020, PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $375K | 42 |
| 2/26/2021 | second | $400K | 50 |
About Hilliary Construction, L.L.C.
Hilliary Construction, L.L.C. is a home builders company in Lawton, Oklahoma. Its estimated annual revenue is about $47.6M, with roughly $2.4M of EBITDA. It has about 50 employees. Its estimated business value is $9.9M (likely range $5.2M–$13.5M).
Common questions
- Who owns Hilliary Construction, L.L.C.?
- The owner of Hilliary Construction, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hilliary Construction, L.L.C. make?
- SeeBITDA estimates Hilliary Construction, L.L.C.'s annual revenue at about $47.6M (likely between $31.3M and $54.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hilliary Construction, L.L.C. worth?
- About $9.9M, roughly 4.1× its estimated EBITDA of $2.4M, typical for a home builders company its size. Likely range: $5.2M–$13.5M.
- How many employees does Hilliary Construction, L.L.C. have?
- About 50, as reported on its PPP loan.