SeeBITDAOklahoma

Hilltop Animal Health

Estimated valueMedium confidence
$801K
$422Klikely range$1.1M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$1.5M
a year
Profit (EBITDA)
$267K
18% of revenue
Employees
8
reported in 2020
Leadership
Cade Coppenbarger
Veterinarian · source
Unlikely to sell soon

How we got $801K

Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.

8 employees × $168K each$1.3M
PPP payroll ÷ payroll's usual share of revenue$1.3M
Shown toward the top of its range×1.14
Revenue$1.5M
× 18% profit margin$267K
× 3 sale multiple = value$801K

· Own this business? Correct these figures

Estimated value over time

▲ 44% since 2020
$0$461K$921K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • Family in the business (Dr. Coppenbarger, Licensed veterinarian)

From public records and the company's website, not a statement that it's for sale.

What they do

Hilltop Animal Health is a veterinary clinic in Davis, OK offering full service care for small and large animals, including pets and livestock. It is run by Dr. Coppenbarger.

Products & services
AppointmentsEmergency & Urgent CareTypes of Pets Seen
Markets served
small animal petslivestockDogsCatsHorsesCattlePigsGoats
Service area
DavisMurray Countysurrounding area in OK

From the company's website. Industry: Veterinarians.

Customers & suppliers

Possible customers nearby

The largest businesses within about 60 miles in the markets its website says it serves.

Farms & ranches

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HILLTOP ANIMAL HEALTH
this business
$1.5M$267K—
Arbuckle Veterinary Clinic
Sulphur
$1.2M$235K2.4 mi
TOWN AND COUNTRY VETERINARY
Sulphur · 6 employees
$1.6M$291K2.4 mi
Self employed-Artistic Grooming
Sulphur
$1.2M$235K3.7 mi
Green's Veterinary Clinic
Wynnewood
$1.2M$235K9.3 mi
Green's Veterinary Clinic - Joanne Green DVM
Wynnewood
$1.2M$235K11.2 mi
PRO AG SERVICES INC.
Pauls Valley · 4 employees
$1.7M$333K17.6 mi

The full calculation

Employees reported to the SBA8
Revenue from headcount (employees × revenue per employee for companies this size)$1.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.3M
Estimate: the two combined (geometric mean)$1.5M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$267K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$801K
Multiple for this size and industry3×
Value range$422K – $1.1M
Revenue range$979K – $1.7M
EBITDA range$176K – $305K
Industry (NAICS)Veterinary Services (541940)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingVision BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Vision Bank
PPP 2020
All 487 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/4/2020first$42K$43K8Vision Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Hilltop Animal Health

Hilltop Animal Health is a veterinarians company in Davis, Oklahoma, in business since 2015. It is owned by Cade Coppenbarger (Veterinarian). Its estimated annual revenue is about $1.5M, with roughly $267K of EBITDA. It has about 8 employees. Its estimated business value is $801K (likely range $422K–$1.1M).

Common questions

Who owns Hilltop Animal Health?
Hilltop Animal Health is owned by Cade Coppenbarger (Veterinarian), according to public sources such as the company's website or filings.
How much revenue does Hilltop Animal Health make?
SeeBITDA estimates Hilltop Animal Health's annual revenue at about $1.5M (likely between $979K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Hilltop Animal Health worth?
About $801K, roughly 3× its estimated EBITDA of $267K, typical for a veterinarians company its size. Likely range: $422K–$1.1M.
How many employees does Hilltop Animal Health have?
About 8, as reported on its PPP loan.
When was Hilltop Animal Health founded?
Hilltop Animal Health has been in business since 2015.