Hilltop Animal Health
- Dr. CoppenbargerLicensed veterinarian · Company website
How we got $801K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- Family in the business (Dr. Coppenbarger, Licensed veterinarian)
From public records and the company's website, not a statement that it's for sale.
What they do
Hilltop Animal Health is a veterinary clinic in Davis, OK offering full service care for small and large animals, including pets and livestock. It is run by Dr. Coppenbarger.
From the company's website. Industry: Veterinarians.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- ROBINSON BROS PORK, LLC · Holdenville, 56 mi · $12.6M
- T-MAC FARMS FAMILY LIMITED PARTNERSHIP · Wayne, 30 mi · $9.9M
- MORTON CATTLE COMPANY, LLC · Stratford, 22 mi · $8.4M
- MORTON FARMS LLC · Stratford, 22 mi · $8.4M
- DANWELL COMPANIES. LLC · Durant, 50 mi · $8.1M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HILLTOP ANIMAL HEALTH this business | $1.5M | — |
| Arbuckle Veterinary Clinic Sulphur | $1.2M | 2.4 mi |
| TOWN AND COUNTRY VETERINARY Sulphur · 6 employees | $1.6M | 2.4 mi |
| Self employed-Artistic Grooming Sulphur | $1.2M | 3.7 mi |
| Green's Veterinary Clinic Wynnewood | $1.2M | 9.3 mi |
| Green's Veterinary Clinic - Joanne Green DVM Wynnewood | $1.2M | 11.2 mi |
| PRO AG SERVICES INC. Pauls Valley · 4 employees | $1.7M | 17.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $267K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $801K |
| Multiple for this size and industry | 3× |
| Value range | $422K – $1.1M |
| Revenue range | $979K – $1.7M |
| EBITDA range | $176K – $305K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $42K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hilltop Animal Health
Hilltop Animal Health is a veterinarians company in Davis, Oklahoma, in business since 2015. It is owned by Cade Coppenbarger (Veterinarian). Its estimated annual revenue is about $1.5M, with roughly $267K of EBITDA. It has about 8 employees. Its estimated business value is $801K (likely range $422K–$1.1M).
Common questions
- Who owns Hilltop Animal Health?
- Hilltop Animal Health is owned by Cade Coppenbarger (Veterinarian), according to public sources such as the company's website or filings.
- How much revenue does Hilltop Animal Health make?
- SeeBITDA estimates Hilltop Animal Health's annual revenue at about $1.5M (likely between $979K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hilltop Animal Health worth?
- About $801K, roughly 3× its estimated EBITDA of $267K, typical for a veterinarians company its size. Likely range: $422K–$1.1M.
- How many employees does Hilltop Animal Health have?
- About 8, as reported on its PPP loan.
- When was Hilltop Animal Health founded?
- Hilltop Animal Health has been in business since 2015.