Hilltop Child Development Center, LLC
How we got $301K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Hilltop Child Development Center is an early learning center in Blanchard, Oklahoma, serving children in Blanchard and the surrounding areas. It is owned by a Nurse Practitioner with a background in Quality Improvement.
From the company's website. Industry: Child care.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HILLTOP CHILD DEVELOPMENT CENTER, LLC this business | $711K | — |
| Jesus' Lambs Mothers Day Out Blanchard | $784K | 3.1 mi |
| Lollipops Adventures in Learning Blanchard | $784K | 4.2 mi |
| GLORY PROMISE CENTER Newcastle · 2 employees | $141K | 4.6 mi |
| PROMISE LEARNING ACADEMY Newcastle · 7 employees | $495K | 4.6 mi |
| Joyful Noise Preschool Newcastle | $784K | 5.8 mi |
| FREE WILL BAPTIST CHURCH CHILD CARE Newcastle · 24 employees | $1.2M | 5.9 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $732K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $532K |
| Estimate: the two combined (geometric mean) | $711K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $301K |
| Multiple for this size and industry | 2.5× |
| Value range | $159K – $412K |
| Revenue range | $468K – $811K |
| EBITDA range | $79K – $137K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- LBLacey BrushDirector · Company website · source
- CMCourtney McCrackenTwo- and three-year-old teacher · Company website · source
- DBDebbie BarbourPreschool/Pre-K teacher · Company website · source
- LDLindi DavisInfant (baby room) teacher · Company website · source
- CSCrystal ShepardsonToddler teacher · Company website · source
- MMMadison McMurtreySchool age teacher · Company website · source
- MSMcKayla ShepardsonSchool-Age Teacher · Company website · source
- ETEmma TurpinToddler 1s and 2s class teacher · Company website · source
Advisors
- BankingThe First National Bank and Trust Co, Chickasha, OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Co, Chickasha, Oklahoma PPP 2020, PPP 2021 | All 478 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $33K | 10 |
| 1/21/2021 | second | $33K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Hilltop Child Development Center, LLC
Hilltop Child Development Center, LLC is a child care company in Blanchard, Oklahoma, in business since 2018. It is owned by Amber Garrett. Its estimated annual revenue is about $711K, with roughly $120K of EBITDA. It has about 12 employees. Its estimated business value is $301K (likely range $159K–$412K).
Common questions
- Who owns Hilltop Child Development Center, LLC?
- Hilltop Child Development Center, LLC is owned by Amber Garrett, according to public sources such as the company's website or filings.
- How much revenue does Hilltop Child Development Center, LLC make?
- SeeBITDA estimates Hilltop Child Development Center, LLC's annual revenue at about $711K (likely between $468K and $811K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hilltop Child Development Center, LLC worth?
- About $301K, roughly 2.5× its estimated EBITDA of $120K, typical for a child care company its size. Likely range: $159K–$412K.
- How many employees does Hilltop Child Development Center, LLC have?
- About 12, as reported on its PPP loan.
- When was Hilltop Child Development Center, LLC founded?
- Hilltop Child Development Center, LLC has been in business since 2018.