How we got $1.4M
Based on its 99 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HLMR, LLC this business | $6.2M | — |
| Coachs Restaurant Edmond | $1.7M | 0.0 mi |
| Brent's Cajun Seafood and Oyster Bar Edmond | $1.7M | 0.0 mi |
| Dunkin' Donuts Edmond | $1.7M | 0.0 mi |
| On The Border Mexican Grill & Cantina Edmond | $1.7M | 0.1 mi |
| Wayback Burgers Edmond | $1.7M | 0.1 mi |
| Lushberries Edmond | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 99 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.8M |
| Estimate: the two combined (geometric mean) | $6.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $557K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 2.6× |
| Value range | $762K – $2.0M |
| Revenue range | $4.1M – $7.0M |
| EBITDA range | $366K – $635K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $174K | 46 |
| 3/27/2021 | second | $231K | 99 |
About Hlmr, LLC
Hlmr, LLC is a restaurants company in Edmond, Oklahoma. Its estimated annual revenue is about $6.2M, with roughly $557K of EBITDA. It has about 99 employees. Its estimated business value is $1.4M (likely range $762K–$2.0M).
Common questions
- Who owns Hlmr, LLC?
- The owner of Hlmr, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hlmr, LLC make?
- SeeBITDA estimates Hlmr, LLC's annual revenue at about $6.2M (likely between $4.1M and $7.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hlmr, LLC worth?
- About $1.4M, roughly 2.6× its estimated EBITDA of $557K, typical for a restaurants company its size. Likely range: $762K–$2.0M.
- How many employees does Hlmr, LLC have?
- About 99, as reported on its PPP loan.