How we got $245K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HMCA LLC this business | $507K | — |
| Supercuts Moore | $440K | 0.1 mi |
| Dandelion Co. Salon Moore | $440K | 0.1 mi |
| LOVE NAILS Moore · 5 employees | $698K | 0.2 mi |
| EASTERN NAILS & SPA LLC Moore · 5 employees | $562K | 0.3 mi |
| Studio Aesthetics Moore | $440K | 0.3 mi |
| GPSS MOORE LLC Moore · 3 employees | $284K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $63K |
| Revenue = employees × revenue per employee | $507K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $117K |
| Cross-check: revenue implied by PPP payroll | $89K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $245K |
| Multiple for this size and industry | 2.1× |
| Value range | $116K – $348K |
| Revenue range | $300K – $600K |
| EBITDA range | $69K – $138K |
| Industry (NAICS) | Beauty Salons (812112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $5K | 5 |
About Hmca LLC
Hmca LLC is a hair & beauty salons company in Moore, Oklahoma. Its estimated annual revenue is about $507K, with roughly $117K of EBITDA. It has about 5 employees. Its estimated business value is $245K (likely range $116K–$348K).
Common questions
- Who owns Hmca LLC?
- The owner of Hmca LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hmca LLC make?
- SeeBITDA estimates Hmca LLC's annual revenue at about $507K (likely between $300K and $600K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hmca LLC worth?
- About $245K, roughly 2.1× its estimated EBITDA of $117K, typical for a hair & beauty salons company its size. Likely range: $116K–$348K.
- How many employees does Hmca LLC have?
- About 5, as reported on its PPP loan.