Hochatown Escape Games LLC
How we got $291K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOCHATOWN ESCAPE GAMES LLC this business | $536K | — |
| Pilates at the Pasture Broken Bow | $793K | 2.8 mi |
| Mitchell Bailey Fitness Broken Bow | $793K | 3.2 mi |
| IC Fitness Broken Bow | $793K | 3.2 mi |
| Deo Gloria Jiu Jitsu Broken Bow/ Idabel Broken Bow | $793K | 3.4 mi |
| Stepping Out School Of Dance Broken Bow | $793K | 3.4 mi |
| Little River Fitness Idabel Gym Idabel | $793K | 5.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $638K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $347K |
| Estimate: the two combined (geometric mean) | $536K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $127K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $291K |
| Multiple for this size and industry | 2.3× |
| Value range | $153K – $399K |
| Revenue range | $353K – $612K |
| EBITDA range | $83K – $144K |
| Industry (NAICS) | All Other Amusement and Recreation Industries (713990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $11K | 5 |
About Hochatown Escape Games LLC
Hochatown Escape Games LLC is an all other amusement and recreation industries company in Broken Bow, Oklahoma. Its estimated annual revenue is about $536K, with roughly $127K of EBITDA. It has about 5 employees. Its estimated business value is $291K (likely range $153K–$399K).
Common questions
- Who owns Hochatown Escape Games LLC?
- The owner of Hochatown Escape Games LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hochatown Escape Games LLC make?
- SeeBITDA estimates Hochatown Escape Games LLC's annual revenue at about $536K (likely between $353K and $612K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hochatown Escape Games LLC worth?
- About $291K, roughly 2.3× its estimated EBITDA of $127K, typical for a all other amusement and recreation industries company its size. Likely range: $153K–$399K.
- How many employees does Hochatown Escape Games LLC have?
- About 5, as reported on its PPP loan.