Holcombe Ranch, LLC
How we got $2.3M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOLCOMBE RANCH, LLC this business | $4.3M | — |
| GALLERY RANCH, LLC Bartlesville · 1 employees | $695K | 1.9 mi |
| KGG, LLC Bartlesville · 1 employees | $695K | 1.9 mi |
| CLOVER LEAF CATTLE CO. L.L.C. Bartlesville · 2 employees | $1.0M | 3.4 mi |
| JOHNSTONE BOTTOMS FARM Bartlesville · 2 employees | $1.3M | 3.4 mi |
| OKLARIDA CATTLE CO. LLC Bartlesville · 2 employees | $758K | 3.4 mi |
| TREADWELL & KANE LLC Bartlesville · 2 employees | $2.0M | 3.4 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $611K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.2M |
| Revenue range | $2.9M – $4.9M |
| EBITDA range | $402K – $696K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe State Exchange BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The State Exchange Bank PPP 2020, PPP 2021 | All 52 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $59K | 11 |
| 1/19/2021 | second | $61K | 12 |
About Holcombe Ranch, LLC
Holcombe Ranch, LLC is an agriculture, forestry, fishing company in Bartlesville, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $611K of EBITDA. It has about 12 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns Holcombe Ranch, LLC?
- The owner of Holcombe Ranch, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Holcombe Ranch, LLC make?
- SeeBITDA estimates Holcombe Ranch, LLC's annual revenue at about $4.3M (likely between $2.9M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Holcombe Ranch, LLC worth?
- About $2.3M, roughly 3.8× its estimated EBITDA of $611K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.2M–$3.2M.
- How many employees does Holcombe Ranch, LLC have?
- About 12, as reported on its PPP loan.