Holidog Inn, LLC
How we got $336K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
HoliDog Inn provides holistic dog grooming, boarding and daycare for pets in Shawnee, Oklahoma and surrounding areas.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOLIDOG INN, LLC this business | $814K | — |
| Angels for Animals clinic Shawnee | $728K | 0.2 mi |
| BLTH INVESTMENTS OF SHAWNEE LLC Shawnee · 14 employees | $1.6M | 0.6 mi |
| Jessica Super Dogs llc Bethel Acres | $728K | 2.4 mi |
| The Paw-Ber Shoppe Shawnee | $728K | 2.5 mi |
| INTEGRATED COMMUNICATIONS & CONTROLS INC Shawnee · 4 employees | $972K | 2.7 mi |
| Winkles Doggy Salon Shawnee | $728K | 3.0 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $734K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $694K |
| Estimate: the two combined (geometric mean) | $814K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $160K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $336K |
| Multiple for this size and industry | 2.1× |
| Value range | $177K – $459K |
| Revenue range | $535K – $928K |
| EBITDA range | $105K – $182K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $41K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Holidog Inn, LLC
Holidog Inn, LLC is a pet care (except veterinary) services company in Shawnee, Oklahoma, in business since 2015. Its estimated annual revenue is about $814K, with roughly $160K of EBITDA. It has about 10 employees. Its estimated business value is $336K (likely range $177K–$459K).
Common questions
- Who owns Holidog Inn, LLC?
- The owner of Holidog Inn, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Holidog Inn, LLC make?
- SeeBITDA estimates Holidog Inn, LLC's annual revenue at about $814K (likely between $535K and $928K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Holidog Inn, LLC worth?
- About $336K, roughly 2.1× its estimated EBITDA of $160K, typical for a pet care (except veterinary) services company its size. Likely range: $177K–$459K.
- How many employees does Holidog Inn, LLC have?
- About 10, as reported on its PPP loan.
- When was Holidog Inn, LLC founded?
- Holidog Inn, LLC has been in business since 2015.