How we got $254K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOLLY DO this business | $615K | — |
| VIP SALON LLC Edmond · 1 employees | $149K | 0.0 mi |
| 33rd St Salon Edmond | $436K | 0.0 mi |
| Edmond Relax Massage Edmond | $436K | 0.0 mi |
| Hair Unlimited, LLC Edmond | $436K | 0.1 mi |
| Savage Ink Tattoos Edmond | $436K | 0.2 mi |
| Dudes and Divas Barber and Style Shop Edmond | $436K | 0.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $670K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $434K |
| Estimate: the two combined (geometric mean) | $615K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $121K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $254K |
| Multiple for this size and industry | 2.1× |
| Value range | $133K – $347K |
| Revenue range | $405K – $701K |
| EBITDA range | $79K – $138K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/11/2020 | first | $10K | 3 |
About Holly Do
Holly Do is a hair & beauty salons company in Edmond, Oklahoma. Its estimated annual revenue is about $615K, with roughly $121K of EBITDA. It has about 3 employees. Its estimated business value is $254K (likely range $133K–$347K).
Common questions
- Who owns Holly Do?
- The owner of Holly Do isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Holly Do make?
- SeeBITDA estimates Holly Do's annual revenue at about $615K (likely between $405K and $701K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Holly Do worth?
- About $254K, roughly 2.1× its estimated EBITDA of $121K, typical for a hair & beauty salons company its size. Likely range: $133K–$347K.
- How many employees does Holly Do have?
- About 3, as reported on its PPP loan.