SeeBITDAOklahoma

Home-Stay Assisted Care

Estimated valueLow confidence
$1.1M
$564Klikely range$1.5M
About 3.5× its yearly profit, typical for a company this size in its industry.
Revenue
$1.4M
a year
Profit (EBITDA)
$306K
22% of revenue
Employees
20
reported in 2020
Leadership
Penny S. Garber
Owner · source
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.
Contact

How we got $1.1M

Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.

20 employees × $97K each$1.9M
PPP payroll ÷ payroll's usual share of revenue$802K
Shown toward the top of its range×1.14
Revenue$1.4M
× 22% profit margin$306K
× 3.5 sale multiple = value$1.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Home-Stay Assisted Care is a home care service that provides temporary or long-term assistance in the home or in a facility, with services from 3 hours one day per week to 24/7 care. It is located at the entrance to Monkey Island in Afton, OK.

Products & services
HousekeepingMeal PreparationLaundry & Linen ChangeTransportationHousehold OrganizationAssistance with SafetyRecovery from IllnessFall PreventionMedication AssistancePersonal Hygiene AssistanceCompanionship & Emotional Support
Service area
Green CountryMonkey Island

From the company's website. Industry: Home health & senior care.

Estimated value over time

▲ 27% since 2020
$0$616K$1.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HOME-STAY ASSISTED CARE
this business
$1.4M$306K—
COUNTRY STYLE HEALTH CARE, INC
Ketchum · 24 employees
$3.2M$630K12.3 mi
COUNTRY STYLE HEALTH CARE, INC. XII
Jay · 6 employees
$1.4M$299K15.1 mi
HOMESTEAD RESIDENTIAL CARE, LLC
Vinita · 14 employees
$1.8M$348K15.2 mi
MILLER'S RESIDENTIAL CARE, LLC
Vinita · 14 employees
$1.5M$292K15.9 mi
EDNA LEE'S RESIDENTIAL CARE INC
Vinita · 14 employees
$1.5M$314K16.0 mi
VIZION HEALTH OKLAHOMA LLC
Miami · 160 employees
$19.3M$2.8M16.3 mi

The full calculation

Employees reported to the SBA20
Revenue from headcount (employees × revenue per employee for companies this size)$1.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$802K
Estimate: the two combined (geometric mean)$1.4M
EBITDA margin (industry, adjusted for size)22%
EBITDA = revenue × margin$306K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.1M
Multiple for this size and industry3.5×
Value range$564K – $1.5M
Revenue range$936K – $1.6M
EBITDA range$201K – $349K
Industry (NAICS)Home Health Care Services (621610)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/13/2020first$47K$47K20BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Home-Stay Assisted Care

Home-Stay Assisted Care is a home health & senior care company in Afton, Oklahoma, in business since 2016. It is owned by Penny S. Garber. Its estimated annual revenue is about $1.4M, with roughly $306K of EBITDA. It has about 20 employees. Its estimated business value is $1.1M (likely range $564K–$1.5M).

Common questions

Who owns Home-Stay Assisted Care?
Home-Stay Assisted Care is owned by Penny S. Garber, according to public sources such as the company's website or filings.
How much revenue does Home-Stay Assisted Care make?
SeeBITDA estimates Home-Stay Assisted Care's annual revenue at about $1.4M (likely between $936K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Home-Stay Assisted Care worth?
About $1.1M, roughly 3.5× its estimated EBITDA of $306K, typical for a home health & senior care company its size. Likely range: $564K–$1.5M.
How many employees does Home-Stay Assisted Care have?
About 20, as reported on its PPP loan.
When was Home-Stay Assisted Care founded?
Home-Stay Assisted Care has been in business since 2016.