Honey Creek Vista Marina LLC
How we got $737K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
What they do
Honey Creek Landing Marina is a full-service marina on Grand Lake O' the Cherokees in Grove, Oklahoma, offering slip rentals and a ship store. It serves the Grand Lake area and boaters from Oklahoma and neighboring states.
From the company's website. Industry: Marinas.
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HONEY CREEK VISTA MARINA LLC this business | $1.4M | — |
| Honey Creek Hive Mini Golf Grove | $793K | 0.6 mi |
| ROCKET SKATING PLUS LLC Grove · 2 employees | $193K | 0.7 mi |
| Rise Fitness Center Grove Grove | $793K | 1.0 mi |
| YMCA Soccer Field Grove | $793K | 1.3 mi |
| Grove Fit Grove | $793K | 1.4 mi |
| Buffalo Shores Recreation Club Grove | $793K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $811K |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $273K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $737K |
| Multiple for this size and industry | 2.7× |
| Value range | $388K – $1.0M |
| Revenue range | $891K – $1.5M |
| EBITDA range | $180K – $311K |
| Industry (NAICS) | Marinas (713930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $20K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Honey Creek Vista Marina LLC
Honey Creek Vista Marina LLC is a marinas company in Grove, Oklahoma, in business since 2001. Its estimated annual revenue is about $1.4M, with roughly $273K of EBITDA. It has about 4 employees. Its estimated business value is $737K (likely range $388K–$1.0M).
Common questions
- Who owns Honey Creek Vista Marina LLC?
- The owner of Honey Creek Vista Marina LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Honey Creek Vista Marina LLC make?
- SeeBITDA estimates Honey Creek Vista Marina LLC's annual revenue at about $1.4M (likely between $891K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Honey Creek Vista Marina LLC worth?
- About $737K, roughly 2.7× its estimated EBITDA of $273K, typical for a marinas company its size. Likely range: $388K–$1.0M.
- How many employees does Honey Creek Vista Marina LLC have?
- About 4, as reported on its PPP loan.
- When was Honey Creek Vista Marina LLC founded?
- Honey Creek Vista Marina LLC has been in business since 2001.