Honeybee Schoolhouse, LLC
How we got $122K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HONEYBEE SCHOOLHOUSE, LLC this business | $289K | — |
| First Lutheran Early Learning Center Tulsa | $778K | 0.5 mi |
| HAPPY CAMPERS ACADEMY LLC Tulsa · 65 employees | $5.7M | 0.7 mi |
| FCC CHILD DEVELOPMENT CENTER Tulsa · 30 employees | $1.1M | 0.8 mi |
| Kids & Co. Playcare Tulsa | $778K | 1.6 mi |
| CROSSTOWN LEARNING CENTER, INC. Tulsa · 40 employees | $1.7M | 1.6 mi |
| CHANNING DAY SCHOOL, INC. Tulsa · 8 employees | $426K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $206K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $311K |
| Estimate: the two combined (geometric mean) | $289K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $49K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $122K |
| Multiple for this size and industry | 2.5× |
| Value range | $64K – $167K |
| Revenue range | $190K – $329K |
| EBITDA range | $32K – $56K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $14K | 2 |
| 3/3/2021 | second | $14K | 2 |
About Honeybee Schoolhouse, LLC
Honeybee Schoolhouse, LLC is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $289K, with roughly $49K of EBITDA. It has about 2 employees. Its estimated business value is $122K (likely range $64K–$167K).
Common questions
- Who owns Honeybee Schoolhouse, LLC?
- The owner of Honeybee Schoolhouse, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Honeybee Schoolhouse, LLC make?
- SeeBITDA estimates Honeybee Schoolhouse, LLC's annual revenue at about $289K (likely between $190K and $329K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Honeybee Schoolhouse, LLC worth?
- About $122K, roughly 2.5× its estimated EBITDA of $49K, typical for a child care company its size. Likely range: $64K–$167K.
- How many employees does Honeybee Schoolhouse, LLC have?
- About 2, as reported on its PPP loan.