Horinek Auto Body LLC
How we got $214K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORINEK AUTO BODY LLC this business | $673K | — |
| ELLIOT'S PURCELL AUTOMOTIVE LLC Purcell · 7 employees | $1.6M | 0.1 mi |
| Usa Car Wash Purcell | $1.4M | 0.2 mi |
| Local Hot Rod Shop Purcell | $1.4M | 0.4 mi |
| C and C Auto Repair Purcell | $1.4M | 0.4 mi |
| Criswell Services Purcell | $1.4M | 0.5 mi |
| Bacon's Wrecker Services Purcell | $1.4M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $505K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $690K |
| Estimate: the two combined (geometric mean) | $673K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $93K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 2.3× |
| Value range | $112K – $292K |
| Revenue range | $443K – $768K |
| EBITDA range | $61K – $106K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $19K | 2 |
2 locations
| 514 HURON ST | Purcell | This listing |
| 190 Cotton Fld Rd | Goldsby | View |
Revenue, profit and value are for the whole company.
About Horinek Auto Body LLC
Horinek Auto Body LLC is an auto repair company in Purcell, Oklahoma. Its estimated annual revenue is about $673K, with roughly $93K of EBITDA. It has about 2 employees. Its estimated business value is $214K (likely range $112K–$292K). It has 2 locations.
Common questions
- Who owns Horinek Auto Body LLC?
- The owner of Horinek Auto Body LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horinek Auto Body LLC make?
- SeeBITDA estimates Horinek Auto Body LLC's annual revenue at about $673K (likely between $443K and $768K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horinek Auto Body LLC worth?
- About $214K, roughly 2.3× its estimated EBITDA of $93K, typical for a auto repair company its size. Likely range: $112K–$292K.
- How many employees does Horinek Auto Body LLC have?
- About 2, as reported on its PPP loan.