Horizon Design Concepts Inc
How we got $128K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORIZON DESIGN CONCEPTS INC this business | $220K | — |
| Vinyl Image Solutions Ardmore | $1.0M | 2.3 mi |
| Modesto Sign Company Ardmore | $1.0M | 2.8 mi |
| SDG Architects Ardmore | $1.0M | 2.9 mi |
| LABEL STABLE, INC Ardmore · 4 employees | $1.0M | 3.1 mi |
| HUNTER GRAPHIX & SIGN COMPANY, INC Ardmore · 2 employees | $399K | 12.6 mi |
| Pro Vinyl Solutions Davis | $1.0M | 22.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $223K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $167K |
| Estimate: the two combined (geometric mean) | $220K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $51K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $128K |
| Multiple for this size and industry | 2.5× |
| Value range | $67K – $175K |
| Revenue range | $145K – $251K |
| EBITDA range | $34K – $58K |
| Industry (NAICS) | Graphic Design Services (541430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCitizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2020 | All 181 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $5K | 1 |
About Horizon Design Concepts Inc
Horizon Design Concepts Inc is a graphic design services company in Ardmore, Oklahoma. Its estimated annual revenue is about $220K, with roughly $51K of EBITDA. It has about 1 employees. Its estimated business value is $128K (likely range $67K–$175K).
Common questions
- Who owns Horizon Design Concepts Inc?
- The owner of Horizon Design Concepts Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horizon Design Concepts Inc make?
- SeeBITDA estimates Horizon Design Concepts Inc's annual revenue at about $220K (likely between $145K and $251K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horizon Design Concepts Inc worth?
- About $128K, roughly 2.5× its estimated EBITDA of $51K, typical for a graphic design services company its size. Likely range: $67K–$175K.
- How many employees does Horizon Design Concepts Inc have?
- About 1, as reported on its PPP loan.