Horizon Hydraulics, LLC
How we got $13.8M
Based on its 43 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Likely to sell
- In business 43 years (since 1983)
- Founder still runs it after 43 years
From public records and the company's website, not a statement that it's for sale.
What they do
Horizon Hydraulics is a full service hydraulic and pneumatic repair facility offering repair, remanufacturing, manufacturing and engineering for fluid power needs. It states it serves customers across North America.
From the company's website. Industry: Fluid Power Pump and Motor Manufacturing.
Estimated value over time
▲ 72% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORIZON HYDRAULICS, LLC this business | $22.8M | — |
| T C WHILDEN CONSULTING INC Oklahoma City · 13 employees | $7.2M | 1.3 mi |
| SMICO MANUFACTURING CO., INC. Oklahoma City · 56 employees | $24.6M | 2.7 mi |
| SOONER SCALE INC Oklahoma City · 14 employees | $4.4M | 4.1 mi |
| WILKIE MFG., L.L.C. Oklahoma City · 14 employees | $5.7M | 4.6 mi |
| HYDRAULIC EQUIPMENT COMPANY INC. Oklahoma City · 4 employees | $5.1M | 4.6 mi |
| IMAK INDUSTRIAL SOLUTIONS LLC Oklahoma City · 1 employees | $376K | 5.9 mi |
The full calculation
| Employees reported to the SBA | 43 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $21.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $18.9M |
| Estimate: the two combined (geometric mean) | $22.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $13.8M |
| Multiple for this size and industry | 5.8× |
| Value range | $7.2M – $18.8M |
| Revenue range | $15.0M – $26.0M |
| EBITDA range | $1.6M – $2.7M |
| Industry (NAICS) | Fluid Power Pump and Motor Manufacturing (333996) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $512K | 43 |
| 3/31/2021 | second | $512K | 43 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Horizon Hydraulics, LLC
Horizon Hydraulics, LLC is a fluid power pump and motor manufacturing company in Oklahoma City, Oklahoma, in business since 1983. It is owned by Wayne Lewis (Founder). Its estimated annual revenue is about $22.8M, with roughly $2.4M of EBITDA. It has about 43 employees. Its estimated business value is $13.8M (likely range $7.2M–$18.8M).
Common questions
- Who owns Horizon Hydraulics, LLC?
- Horizon Hydraulics, LLC is owned by Wayne Lewis (Founder), according to public sources such as the company's website or filings.
- How much revenue does Horizon Hydraulics, LLC make?
- SeeBITDA estimates Horizon Hydraulics, LLC's annual revenue at about $22.8M (likely between $15.0M and $26.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horizon Hydraulics, LLC worth?
- About $13.8M, roughly 5.8× its estimated EBITDA of $2.4M, typical for a fluid power pump and motor manufacturing company its size. Likely range: $7.2M–$18.8M.
- How many employees does Horizon Hydraulics, LLC have?
- About 43, as reported on its PPP loan.
- When was Horizon Hydraulics, LLC founded?
- Horizon Hydraulics, LLC has been in business since 1983.
- Is Horizon Hydraulics, LLC for sale?
- There's no public listing, but it shows signs that often come before a sale: in business 43 years (since 1983); founder still runs it after 43 years.