Horizon Medical LLC
How we got $552K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORIZON MEDICAL LLC this business | $1.1M | — |
| MEDICAL PRACTICE SOLUTIONS OF OKC LLC Bethany · 14 employees | $2.6M | 1.3 mi |
| RHEA HEALTH LLC Oklahoma City · 5 employees | $885K | 3.1 mi |
| PREHIRE SCREENING SERVICES, LLC Oklahoma City · 5 employees | $1.2M | 3.3 mi |
| CARESOURCE LLC Oklahoma City · 46 employees | $6.7M | 3.5 mi |
| MEDICAL TRANSPORTATION OF OKLAHOMA Oklahoma City · 3 employees | $1.2M | 3.5 mi |
| LIFESHARE TRANSPLANT DONOR SERVICES OF OKLAHOMA, INC. Oklahoma City · 132 employees | $42.8M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $935K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $221K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $552K |
| Multiple for this size and industry | 2.5× |
| Value range | $291K – $755K |
| Revenue range | $746K – $1.3M |
| EBITDA range | $145K – $252K |
| Industry (NAICS) | All Other Miscellaneous Ambulatory Health Care Services (621999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $40K | 3 |
About Horizon Medical LLC
Horizon Medical LLC is an all other miscellaneous ambulatory health care services company in Bethany, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $221K of EBITDA. It has about 3 employees. Its estimated business value is $552K (likely range $291K–$755K).
Common questions
- Who owns Horizon Medical LLC?
- The owner of Horizon Medical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horizon Medical LLC make?
- SeeBITDA estimates Horizon Medical LLC's annual revenue at about $1.1M (likely between $746K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horizon Medical LLC worth?
- About $552K, roughly 2.5× its estimated EBITDA of $221K, typical for a all other miscellaneous ambulatory health care services company its size. Likely range: $291K–$755K.
- How many employees does Horizon Medical LLC have?
- About 3, as reported on its PPP loan.