Horizon Plumbing and Drain Inc
How we got $647K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Horizon Plumbing & Drain, Inc. is a locally and family-owned plumbing business in Broken Arrow, OK, serving residential and commercial clients with plumbing, drain, sewer, and septic services.
From the company's website. Industry: Plumbing, heating & air.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORIZON PLUMBING AND DRAIN INC this business | $2.3M | — |
| Tulsa Plumbing Experts Broken Arrow | $1.8M | 0.4 mi |
| ELITE ELECTRIC INC Broken Arrow · 18 employees | $5.0M | 0.5 mi |
| LEAK ELECTRIC LLC Broken Arrow · 12 employees | $2.9M | 0.5 mi |
| Cherry Mechanical Inc Broken Arrow | $1.8M | 0.6 mi |
| CUSTOM HEATING AND AIR CONDITIONING, INC. Broken Arrow · 42 employees | $15.6M | 0.6 mi |
| Spot On Plumbing of Tulsa Plumbers Broken Arrow | $1.8M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $270K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $647K |
| Multiple for this size and industry | 2.4× |
| Value range | $340K – $885K |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $177K – $307K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Our locally and family-owned business prides itself on providing fast, reliable service with upfront, honest pricing, and the most affordable contractors around the Broken Arrow, OK area.”
Advisors
- BankingThe Central Trust BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Central Trust Bank PPP 2020, PPP 2021 | All 323 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $55K | 10 |
| 2/5/2021 | second | $55K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Horizon Plumbing and Drain Inc
Horizon Plumbing and Drain Inc is a family-owned plumbing, heating & air company in Broken Arrow, Oklahoma, in business since 2002. Its estimated annual revenue is about $2.3M, with roughly $270K of EBITDA. It has about 10 employees. Its estimated business value is $647K (likely range $340K–$885K).
Common questions
- Who owns Horizon Plumbing and Drain Inc?
- The owner of Horizon Plumbing and Drain Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horizon Plumbing and Drain Inc make?
- SeeBITDA estimates Horizon Plumbing and Drain Inc's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horizon Plumbing and Drain Inc worth?
- About $647K, roughly 2.4× its estimated EBITDA of $270K, typical for a plumbing, heating & air company its size. Likely range: $340K–$885K.
- How many employees does Horizon Plumbing and Drain Inc have?
- About 10, as reported on its PPP loan.
- When was Horizon Plumbing and Drain Inc founded?
- Horizon Plumbing and Drain Inc has been in business since 2002.