Horn Material Handling Systems International, Inc.
How we got $2.0M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Customers & suppliers
Customers
- Federal Prison Industries / Unicor · federal contracts $714K
- Defense Logistics Agency · federal contracts $5K
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORN MATERIAL HANDLING SYSTEMS INTERNATIONAL, INC. this business | $7.6M | — |
| J & B TRACTOR SERVICE, INC Mustang · 1 employees | $228K | 2.3 mi |
| HUNTER PLUMBING LLC Mustang · 1 employees | $498K | 3.6 mi |
| BOLD ELEMENT CUSTOM DESIGN LLC Mustang · 1 employees | $507K | 3.8 mi |
| LIBERTON INC Yukon · 2 employees | $1.0M | 3.9 mi |
| J&S SANDBLASTING AND PAINTING Mustang · 1 employees | $521K | 4.2 mi |
| BASE TRUCKING INC. Tuttle · 1 employees | $521K | 5.2 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $7.6M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $712K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.0M – $2.7M |
| Revenue range | $5.0M – $8.7M |
| EBITDA range | $469K – $812K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingYnbPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| YNB PPP 2020 | All 150 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $131K | 25 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Horn Material Handling Systems International, Inc.
Horn Material Handling Systems International, Inc. is a fencing, siding & exterior company in Mustang, Oklahoma. Its estimated annual revenue is about $7.6M, with roughly $712K of EBITDA. It has about 25 employees. Its estimated business value is $2.0M (likely range $1.0M–$2.7M).
Common questions
- Who owns Horn Material Handling Systems International, Inc.?
- The owner of Horn Material Handling Systems International, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horn Material Handling Systems International, Inc. make?
- SeeBITDA estimates Horn Material Handling Systems International, Inc.'s annual revenue at about $7.6M (likely between $5.0M and $8.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horn Material Handling Systems International, Inc. worth?
- About $2.0M, roughly 2.8× its estimated EBITDA of $712K, typical for a fencing, siding & exterior company its size. Likely range: $1.0M–$2.7M.
- How many employees does Horn Material Handling Systems International, Inc. have?
- About 25, as reported on its PPP loan.