Horn & Son Construction Co. Inc
How we got $356K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 15% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORN & SON CONSTRUCTION CO. INC this business | $1.3M | — |
| HOKETT CONSTRUCTION Blair · 6 employees | $3.4M | 33.7 mi |
| JIM WILLIS CONSULTING, LLC Blair · 1 employees | $930K | 34.3 mi |
| CORNELL CONSTRUCTION COMPANY INC Clinton · 22 employees | $11.5M | 41.8 mi |
| CIRCLE S. PAVING CO., INC. Clinton · 22 employees | $13.0M | 42.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $819K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $187K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $356K |
| Multiple for this size and industry | 1.9× |
| Value range | $187K – $487K |
| Revenue range | $851K – $1.5M |
| EBITDA range | $123K – $214K |
| Industry (NAICS) | Highway, Street, and Bridge Construction (237310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $19K | 2 |
| 4/3/2021 | second | $21K | 2 |
About Horn & Son Construction Co. Inc
Horn & Son Construction Co. Inc is a highway, street, and bridge construction company in Sayre, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $187K of EBITDA. It has about 2 employees. Its estimated business value is $356K (likely range $187K–$487K).
Common questions
- Who owns Horn & Son Construction Co. Inc?
- The owner of Horn & Son Construction Co. Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Horn & Son Construction Co. Inc make?
- SeeBITDA estimates Horn & Son Construction Co. Inc's annual revenue at about $1.3M (likely between $851K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Horn & Son Construction Co. Inc worth?
- About $356K, roughly 1.9× its estimated EBITDA of $187K, typical for a highway, street, and bridge construction company its size. Likely range: $187K–$487K.
- How many employees does Horn & Son Construction Co. Inc have?
- About 2, as reported on its PPP loan.