Hornbeek and Wadley, PLLC
How we got $1.5M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HORNBEEK AND WADLEY, PLLC this business | $3.0M | — |
| CLASSEN FAMILY DENTISTRY PC Oklahoma City · 6 employees | $1.9M | 0.0 mi |
| HORNBEEK VITALI & BRAUN, PLLC Oklahoma City · 18 employees | $4.4M | 0.0 mi |
| Laura Neal Law Oklahoma City | $942K | 0.0 mi |
| Warhawk Legal Oklahoma City | $1.9M | 0.0 mi |
| Randall S. Fudge, P.c. Oklahoma City | $942K | 0.1 mi |
| Testan Law Oklahoma City | $942K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $545K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.8× |
| Value range | $802K – $2.1M |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $358K – $621K |
| Industry (NAICS) | Offices of Lawyers (541110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $147K | 8 |
| 1/27/2021 | second | $147K | 8 |
About Hornbeek and Wadley, PLLC
Hornbeek and Wadley, PLLC is a law firms company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $545K of EBITDA. It has about 8 employees. Its estimated business value is $1.5M (likely range $802K–$2.1M).
Common questions
- Who owns Hornbeek and Wadley, PLLC?
- The owner of Hornbeek and Wadley, PLLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hornbeek and Wadley, PLLC make?
- SeeBITDA estimates Hornbeek and Wadley, PLLC's annual revenue at about $3.0M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hornbeek and Wadley, PLLC worth?
- About $1.5M, roughly 2.8× its estimated EBITDA of $545K, typical for a law firms company its size. Likely range: $802K–$2.1M.
- How many employees does Hornbeek and Wadley, PLLC have?
- About 8, as reported on its PPP loan.