Hot Mess Station LLC
How we got $360K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOT MESS STATION LLC this business | $1.7M | — |
| BRONZE SEAL LLC El Reno · 4 employees | $2.1M | 0.7 mi |
| ONE FAITH BOUTIQUE LLC Yukon · 22 employees | $5.7M | 10.1 mi |
| URBAN OAK ON 66, LLC Yukon · 6 employees | $3.0M | 10.8 mi |
| JOANNA MARKET LLC Yukon · 4 employees | $2.1M | 10.8 mi |
| THE FORMAL NICHE, LLC Yukon · 2 employees | $1.1M | 12.1 mi |
| BEDAZZLED BOUTIQUE Yukon · 7 employees | $3.5M | 13.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $180K |
| Cross-check: revenue implied by PPP payroll | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $360K |
| Multiple for this size and industry | 2× |
| Value range | $170K – $511K |
| Revenue range | $1.0M – $2.0M |
| EBITDA range | $106K – $213K |
| Industry (NAICS) | Retail Trade (448120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/1/2020 | first | $3K | 4 |
| 1/23/2021 | second | $3K | 5 |
About Hot Mess Station LLC
Hot Mess Station LLC is a retail trade company in El Reno, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $180K of EBITDA. It has about 5 employees. Its estimated business value is $360K (likely range $170K–$511K).
Common questions
- Who owns Hot Mess Station LLC?
- The owner of Hot Mess Station LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hot Mess Station LLC make?
- SeeBITDA estimates Hot Mess Station LLC's annual revenue at about $1.7M (likely between $1.0M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hot Mess Station LLC worth?
- About $360K, roughly 2× its estimated EBITDA of $180K, typical for a retail trade company its size. Likely range: $170K–$511K.
- How many employees does Hot Mess Station LLC have?
- About 5, as reported on its PPP loan.