Hot Shots Coffee House
How we got $77K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOT SHOTS COFFEE HOUSE this business | $335K | — |
| Perfect Blend Coffee House Ada | $1.7M | 0.1 mi |
| Taqueria el rey Ada | $1.7M | 0.1 mi |
| Papa Gjorgjos on Main Ada | $1.7M | 0.1 mi |
| Boba Escape Ada | $1.7M | 0.1 mi |
| Batter Up Mini Pancakes & Drink Shop Ada | $1.7M | 0.1 mi |
| Carl’s Jr. Ada | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $381K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $226K |
| Estimate: the two combined (geometric mean) | $335K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $43K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $77K |
| Multiple for this size and industry | 1.8× |
| Value range | $41K – $106K |
| Revenue range | $220K – $382K |
| EBITDA range | $28K – $49K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $8K | 5 |
About Hot Shots Coffee House
Hot Shots Coffee House is a restaurants company in Ada, Oklahoma. Its estimated annual revenue is about $335K, with roughly $43K of EBITDA. It has about 5 employees. Its estimated business value is $77K (likely range $41K–$106K).
Common questions
- Who owns Hot Shots Coffee House?
- The owner of Hot Shots Coffee House isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hot Shots Coffee House make?
- SeeBITDA estimates Hot Shots Coffee House's annual revenue at about $335K (likely between $220K and $382K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hot Shots Coffee House worth?
- About $77K, roughly 1.8× its estimated EBITDA of $43K, typical for a restaurants company its size. Likely range: $41K–$106K.
- How many employees does Hot Shots Coffee House have?
- About 5, as reported on its PPP loan.