SeeBITDAOklahoma

Hot Shots Java LLC

Coffee and Tea Manufacturing
  • 2832 W UNIVERSITY BLVD, Durant, OK
  • Since 2007
Estimated valueLow confidence
$2.7M
$1.3Mlikely range$3.8M
About 3.8× its yearly profit, typical for a company this size in its industry.
Revenue
$7.7M
a year
Profit (EBITDA)
$710K
9% of revenue
Employees
12
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $2.7M

Based on 12 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.

12 employees × $541K each$6.5M
Shown toward the top of its range×1.18
Revenue$7.7M
× 9% profit margin$710K
× 3.8 sale multiple = value$2.7M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 19 years (since 2007)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 8% since 2020
$0$1.6M$3.1M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
HOT SHOTS JAVA LLC
this business
$7.7M$710K—
Best Fender Products
Durant
$3.0M$400K0.9 mi
Stanford fab & offroad
Durant
$3.0M$400K1.4 mi
TEXAS FEED FAT CO.
Durant · 37 employees
$48.4M$3.7M1.6 mi
CAKED UP LLC
Durant · 4 employees
$826K$92K1.9 mi
McCraw Oil & Propane
Durant
$9.0M$1.1M1.9 mi
Lost Street Brewing Company
Durant
$3.5M$747K2.0 mi

The full calculation

Employees reported to the SBA12
Industry revenue per employee$626K
Revenue = employees × revenue per employee$7.7M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$710K
Cross-check: revenue implied by PPP payroll$1.1M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$2.7M
Multiple for this size and industry3.8×
Value range$1.3M – $3.8M
Revenue range$4.5M – $9.1M
EBITDA range$420K – $840K
Industry (NAICS)Coffee and Tea Manufacturing (311920)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst United Bank and Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First United Bank and Trust Company
PPP 2020
All 2,229 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$19K$19K12First United Bank and Trust Company

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Hot Shots Java LLC

Hot Shots Java LLC is a coffee and tea manufacturing company in Durant, Oklahoma, in business since 2007. Its estimated annual revenue is about $7.7M, with roughly $710K of EBITDA. It has about 12 employees. Its estimated business value is $2.7M (likely range $1.3M–$3.8M).

Common questions

Who owns Hot Shots Java LLC?
The owner of Hot Shots Java LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Hot Shots Java LLC make?
SeeBITDA estimates Hot Shots Java LLC's annual revenue at about $7.7M (likely between $4.5M and $9.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Hot Shots Java LLC worth?
About $2.7M, roughly 3.8× its estimated EBITDA of $710K, typical for a coffee and tea manufacturing company its size. Likely range: $1.3M–$3.8M.
How many employees does Hot Shots Java LLC have?
About 12, as reported on its PPP loan.
When was Hot Shots Java LLC founded?
Hot Shots Java LLC has been in business since 2007.