Hotelmacher, L.L.C.
How we got $18.7M
Based on 73 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOTELMACHER, L.L.C. this business | $11.7M | — |
| JKNM LLC Clinton · 35 employees | $4.3M | 0.1 mi |
| Econo Lodge Clinton | $1.9M | 0.1 mi |
| Holiday Inn Express and Suites Clinton Clinton | $1.9M | 0.3 mi |
| CLINTON HAMPTON LLC Clinton · 31 employees | $3.3M | 0.4 mi |
| O&M HOTEL LLC Clinton · 12 employees | $1.7M | 0.4 mi |
| Days Inn by Wyndham Clinton Clinton | $1.9M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 73 |
| Industry revenue per employee | $100K |
| Revenue = employees × revenue per employee | $11.7M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $2.6M |
| Cross-check: revenue implied by PPP payroll | $3.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $18.7M |
| Multiple for this size and industry | 7.2× |
| Value range | $8.8M – $26.5M |
| Revenue range | $6.9M – $13.9M |
| EBITDA range | $1.5M – $3.1M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust of Memphis, Bank360PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BANK360 PPP 2021 | All 61 borrowers → |
| First Bank and Trust of Memphis PPP 2020 | All 78 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $100K | 37 |
| 1/19/2021 | second | $148K | 73 |
About Hotelmacher, L.L.C.
Hotelmacher, L.L.C. is a hotels & motels company in Clinton, Oklahoma. Its estimated annual revenue is about $11.7M, with roughly $2.6M of EBITDA. It has about 73 employees. Its estimated business value is $18.7M (likely range $8.8M–$26.5M).
Common questions
- Who owns Hotelmacher, L.L.C.?
- The owner of Hotelmacher, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hotelmacher, L.L.C. make?
- SeeBITDA estimates Hotelmacher, L.L.C.'s annual revenue at about $11.7M (likely between $6.9M and $13.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hotelmacher, L.L.C. worth?
- About $18.7M, roughly 7.2× its estimated EBITDA of $2.6M, typical for a hotels & motels company its size. Likely range: $8.8M–$26.5M.
- How many employees does Hotelmacher, L.L.C. have?
- About 73, as reported on its PPP loan.