Hudson Family Ranch
How we got $604K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HUDSON FAMILY RANCH this business | $1.6M | — |
| HARRY DAVIS Buffalo · 1 employees | $992K | 0.3 mi |
| DOLIN BROTHERS LAND & CATTLE LLC Bufflao · 2 employees | $1.9M | 0.4 mi |
| WEDER BROTHERS LAND & CATTLE LLC Buffalo · 2 employees | $2.0M | 0.6 mi |
| JRD FARMS, LLC Buffalo · 2 employees | $1.7M | 1.1 mi |
| INDERLIED FARMS LLC Buffalo · 2 employees | $994K | 1.2 mi |
| HIGH POINT CATTLE COMPANY INC Buffalo · 2 employees | $888K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $872K |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $242K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $604K |
| Multiple for this size and industry | 2.5× |
| Value range | $318K – $827K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $159K – $276K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingOklahoma State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma State Bank PPP 2021 | All 45 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/13/2021 | first | $13K | 4 |
| 3/17/2021 | second | $13K | 4 |
About Hudson Family Ranch
Hudson Family Ranch is an agriculture, forestry, fishing company in Buffalo, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $242K of EBITDA. It has about 4 employees. Its estimated business value is $604K (likely range $318K–$827K).
Common questions
- Who owns Hudson Family Ranch?
- The owner of Hudson Family Ranch isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hudson Family Ranch make?
- SeeBITDA estimates Hudson Family Ranch's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hudson Family Ranch worth?
- About $604K, roughly 2.5× its estimated EBITDA of $242K, typical for a agriculture, forestry, fishing company its size. Likely range: $318K–$827K.
- How many employees does Hudson Family Ranch have?
- About 4, as reported on its PPP loan.